EASY ACCESS AS

2770 JAREN

Finances

Share Ownership

Return on Equity

−195,42 %

Current Ratio

0,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	35 500 000	36 026 000	33 373 000	19 039 000
Net Income	−27 037 000	−642 000	16 000	−1 471 000
Total Assets	49 980 000	49 675 000	33 086 000	15 090 000
Total Equity	13 835 000	40 872 000	21 897 000	1 294 000

Income (NOK)	2022	2021	2020	2019
Revenue	35 500 000	36 026 000	33 373 000	19 039 000
Expenditure	62 431 000	36 545 000	32 282 000	19 723 000
Operating Profit	−26 932 000	−518 000	1 090 000	−685 000
Financial Income	2 744 000	1 063 000	584 000	161 000
Financial Costs	2 849 000	1 187 000	1 658 000	947 000
Financial Balance	−105 000	−124 000	−1 074 000	−786 000
Earnings Before Tax	−27 037 000	−642 000	16 000	−1 471 000
Tax	0	0	0	0
Net Income	−27 037 000	−642 000	16 000	−1 471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 912 000	27 929 000	14 136 000	5 992 000
Total Current Assets	23 068 000	21 746 000	18 950 000	9 098 000
Total Assets	49 980 000	49 675 000	33 086 000	15 090 000
Total Retained Equity	0	−1 443 000	−801 000	−817 000
Total Equity	13 835 000	40 872 000	21 897 000	1 294 000
Total Long-Term Debt	0	3 078 000	4 041 000	5 863 000
Total Current Debt	36 145 000	5 725 000	7 148 000	7 933 000
Total Equity and Debt	49 980 000	49 675 000	33 086 000	15 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	35 453 000	35 988 000	33 371 000	19 038 000
Other Income	47 000	38 000	1 000	1 000
Revenue	35 500 000	36 026 000	33 373 000	19 039 000
Cost of Goods Sold	24 039 000	22 397 000	23 549 000	14 780 000
Salary Costs	14 387 000	6 124 000	3 015 000	2 430 000
Depreciation	967 000	1 143 000	866 000	590 000
Impairment	1 160 000	0	0	0
Expenditure	62 431 000	36 545 000	32 282 000	19 723 000
Operating Profit	−26 932 000	−518 000	1 090 000	−685 000
Financial Income	2 744 000	1 063 000	584 000	161 000
Financial Costs	2 849 000	1 187 000	1 658 000	947 000
Financial Balance	−105 000	−124 000	−1 074 000	−786 000
Dividends	0	0	0	0
Net Income	−27 037 000	−642 000	16 000	−1 471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 338 000	4 094 000	4 084 000	2 960 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	167 000	244 000	239 000	218 000
Total Tangible Assets	167 000	244 000	239 000	218 000
Total Fiancial Fixed Assets	23 407 000	23 591 000	9 813 000	2 814 000
Total Fixed Assets	26 912 000	27 929 000	14 136 000	5 992 000
Stock	19 023 000	10 975 000	2 356 000	2 038 000
Total Investments	0	0	0	0
Cash, Bank	340 000	3 085 000	8 550 000	30 000
Total Current Assets	23 068 000	21 746 000	18 950 000	9 098 000
Total Assets	49 980 000	49 675 000	33 086 000	15 090 000
Total Equity	13 835 000	40 872 000	21 897 000	1 294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 078 000	4 041 000	5 863 000
Creditors	4 675 000	2 077 000	3 395 000	3 964 000
Unpaid Taxes	1 345 000	1 815 000	2 035 000	1 168 000
Dividends	0	0	0	0
Other Current Debt	3 129 000	1 833 000	1 718 000	423 000
Total Current Debt	36 145 000	5 725 000	7 148 000	7 933 000
Total Equity and Debt	49 980 000	49 675 000	33 086 000	15 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−195,42 %	−1,57 %	0,07 %	−113,68 %
Debt-to-Equity Ratio	0	0,08	0,18	4,53
Operating Profit Margin	−75,86 %	−1,44 %	3,27 %	−3,6 %
Current Ratio	0,64	3,8	2,65	1,15
Quick Ratio	1,35	−4,14	3,95	1,54
Equity Ratio	0,28	0,82	0,66	0,09
Gross Profit Margin	32,28 %	37,83 %	29,44 %	22,37 %