VESTKANTTORGET FYSIOTERAPI AS

0353 OSLO

Finances

Share Ownership

Return on Equity

15,32 %

Current Ratio

6,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 076 000	935 000	898 000	1 131 000
Net Income	57 000	−60 000	−1 000	202 000
Total Assets	432 000	395 000	409 000	454 000
Total Equity	372 000	315 000	375 000	376 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 076 000	935 000	898 000	1 131 000
Expenditure	1 019 000	994 000	899 000	891 000
Operating Profit	57 000	−59 000	−1 000	241 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	1 000
Earnings Before Tax	57 000	−60 000	−1 000	241 000
Tax	0	0	0	39 000
Net Income	57 000	−60 000	−1 000	202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	0	0	0
Total Current Assets	397 000	395 000	409 000	454 000
Total Assets	432 000	395 000	409 000	454 000
Total Retained Equity	272 000	215 000	275 000	276 000
Total Equity	372 000	315 000	375 000	376 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	80 000	33 000	78 000
Total Equity and Debt	432 000	395 000	409 000	454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 076 000	935 000	898 000	1 131 000
Revenue	1 076 000	935 000	898 000	1 131 000
Cost of Goods Sold	5 000	0	0	0
Salary Costs	0	0	4 000	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	994 000	899 000	891 000
Operating Profit	57 000	−59 000	−1 000	241 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	57 000	−60 000	−1 000	202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	0	0	0
Total Tangible Assets	35 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	35 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	289 000	333 000	317 000	391 000
Total Current Assets	397 000	395 000	409 000	454 000
Total Assets	432 000	395 000	409 000	454 000
Total Equity	372 000	315 000	375 000	376 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	56 000	4 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	24 000	29 000	34 000
Total Current Debt	60 000	80 000	33 000	78 000
Total Equity and Debt	432 000	395 000	409 000	454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,32 %	−19,05 %	−0,27 %	53,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,3 %	−6,31 %	−0,11 %	21,31 %
Current Ratio	6,62	4,94	12,39	5,82
Quick Ratio	6,62	4,94	12,39	5,82
Equity Ratio	0,86	0,8	0,92	0,83
Gross Profit Margin	99,54 %	100 %	100 %	100 %