DR. BIRGER CHRISTENSEN AS

4372 EGERSUND

Finances

Share Ownership

Return on Equity

439,92 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 125 000	5 019 000	4 594 000	4 028 000
Net Income	1 157 000	1 161 000	937 000	383 000
Total Assets	2 033 000	2 138 000	1 809 000	1 229 000
Total Equity	263 000	106 000	625 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 125 000	5 019 000	4 594 000	4 028 000
Expenditure	3 649 000	3 531 000	3 388 000	3 573 000
Operating Profit	1 477 000	1 489 000	1 206 000	456 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	1 000	2 000	5 000	2 000
Financial Balance	1 000	0	−5 000	0
Earnings Before Tax	1 477 000	1 489 000	1 202 000	455 000
Tax	320 000	328 000	265 000	73 000
Net Income	1 157 000	1 161 000	937 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	73 000	81 000	81 000
Total Current Assets	1 887 000	2 066 000	1 728 000	1 148 000
Total Assets	2 033 000	2 138 000	1 809 000	1 229 000
Total Retained Equity	163 000	6 000	525 000	539 000
Total Equity	263 000	106 000	625 000	639 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 769 000	2 032 000	1 183 000	590 000
Total Equity and Debt	2 033 000	2 138 000	1 809 000	1 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 125 000	5 019 000	4 594 000	4 028 000
Other Income	0	0	0	0
Revenue	5 125 000	5 019 000	4 594 000	4 028 000
Cost of Goods Sold	266 000	177 000	230 000	204 000
Salary Costs	2 217 000	2 300 000	2 206 000	2 342 000
Depreciation	31 000	41 000	48 000	44 000
Impairment	0	0	0	0
Expenditure	3 649 000	3 531 000	3 388 000	3 573 000
Operating Profit	1 477 000	1 489 000	1 206 000	456 000
Financial Income	2 000	2 000	0	2 000
Financial Costs	1 000	2 000	5 000	2 000
Financial Balance	1 000	0	−5 000	0
Dividends	1 000 000	1 680 000	950 000	0
Net Income	1 157 000	1 161 000	937 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	146 000	73 000	81 000	81 000
Total Tangible Assets	146 000	73 000	81 000	81 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	146 000	73 000	81 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 799 000	764 000	1 588 000	1 019 000
Total Current Assets	1 887 000	2 066 000	1 728 000	1 148 000
Total Assets	2 033 000	2 138 000	1 809 000	1 229 000
Total Equity	263 000	106 000	625 000	639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	123 000	64 000	86 000
Unpaid Taxes	199 000	194 000	164 000	243 000
Dividends	1 000 000	1 680 000	950 000	0
Other Current Debt	204 000	207 000	190 000	189 000
Total Current Debt	1 769 000	2 032 000	1 183 000	590 000
Total Equity and Debt	2 033 000	2 138 000	1 809 000	1 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	439,92 %	1 095,28 %	149,92 %	59,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,82 %	29,67 %	26,25 %	11,32 %
Current Ratio	1,07	1,02	1,46	1,95
Quick Ratio	1,07	1,02	1,46	1,95
Equity Ratio	0,13	0,05	0,35	0,52
Gross Profit Margin	94,81 %	96,47 %	94,99 %	94,94 %