POLLEN VIND AS

4816 KOLBJØRNSVIK

Finances

Return on Equity

3,97 %

Current Ratio

99,72

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	55 000
Net Income	1 050 000	1 724 000	−440 000	22 497 000
Total Assets	30 841 000	30 034 000	28 559 000	24 188 000
Total Equity	26 448 000	25 398 000	23 674 000	24 114 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	55 000
Expenditure	42 000	1 440 000	122 000	1 052 000
Operating Profit	−42 000	−1 440 000	−122 000	−997 000
Financial Income	1 267 000	3 688 000	27 000	23 518 000
Financial Costs	175 000	523 000	362 000	24 000
Financial Balance	1 092 000	3 165 000	−335 000	23 494 000
Earnings Before Tax	1 050 000	1 724 000	−456 000	22 497 000
Tax	0	0	−17 000	0
Net Income	1 050 000	1 724 000	−440 000	22 497 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 046 000	28 165 000	26 039 000	21 184 000
Total Current Assets	1 795 000	1 869 000	2 520 000	3 004 000
Total Assets	30 841 000	30 034 000	28 559 000	24 188 000
Total Retained Equity	26 348 000	25 298 000	23 574 000	24 014 000
Total Equity	26 448 000	25 398 000	23 674 000	24 114 000
Total Long-Term Debt	4 375 000	4 625 000	4 875 000	0
Total Current Debt	18 000	11 000	10 000	74 000
Total Equity and Debt	30 841 000	30 034 000	28 559 000	24 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	55 000
Other Income	0	0	0	0
Revenue	0	0	0	55 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	522 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	1 440 000	122 000	1 052 000
Operating Profit	−42 000	−1 440 000	−122 000	−997 000
Financial Income	1 267 000	3 688 000	27 000	23 518 000
Financial Costs	175 000	523 000	362 000	24 000
Financial Balance	1 092 000	3 165 000	−335 000	23 494 000
Dividends	0	0	0	5 700 000
Net Income	1 050 000	1 724 000	−440 000	22 497 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	29 046 000	28 165 000	26 039 000	21 184 000
Total Fixed Assets	29 046 000	28 165 000	26 039 000	21 184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	325 000	294 000	1 004 000	3 004 000
Total Current Assets	1 795 000	1 869 000	2 520 000	3 004 000
Total Assets	30 841 000	30 034 000	28 559 000	24 188 000
Total Equity	26 448 000	25 398 000	23 674 000	24 114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 375 000	4 625 000	4 875 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	5 700 000
Other Current Debt	18 000	11 000	10 000	69 000
Total Current Debt	18 000	11 000	10 000	74 000
Total Equity and Debt	30 841 000	30 034 000	28 559 000	24 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,97 %	6,79 %	−1,86 %	93,29 %
Debt-to-Equity Ratio	0,17	0,18	0,21	0
Operating Profit Margin	-	-	-	−1 812,73 %
Current Ratio	99,72	169,91	252	40,59
Quick Ratio	99,72	169,91	252	40,59
Equity Ratio	0,86	0,85	0,83	1
Gross Profit Margin	-	-	-	100 %