company

WEXELS PLASS E SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−5,72 %

Current Ratio

10,89

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 702 000	1 730 000	1 866 000
Net Income	−106 000	−167 000	307 000	264 000
Total Assets	2 033 000	2 244 000	2 259 000	1 928 000
Total Equity	1 854 000	1 960 000	2 127 000	1 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 702 000	1 730 000	1 866 000
Expenditure	1 913 000	1 875 000	1 429 000	1 614 000
Operating Profit	−121 000	−172 000	300 000	252 000
Financial Income	15 000	5 000	7 000	13 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	7 000	13 000
Earnings Before Tax	−106 000	−167 000	307 000	264 000
Tax	0	0	0	0
Net Income	−106 000	−167 000	307 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	83 000	77 000	89 000	77 000
Total Current Assets	1 950 000	2 167 000	2 170 000	1 851 000
Total Assets	2 033 000	2 244 000	2 259 000	1 928 000
Total Retained Equity	1 854 000	1 960 000	2 127 000	1 820 000
Total Equity	1 854 000	1 960 000	2 127 000	1 820 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	179 000	285 000	132 000	108 000
Total Equity and Debt	2 033 000	2 244 000	2 259 000	1 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 792 000	1 702 000	1 730 000	1 866 000
Revenue	1 792 000	1 702 000	1 730 000	1 866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	120 000	119 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 913 000	1 875 000	1 429 000	1 614 000
Operating Profit	−121 000	−172 000	300 000	252 000
Financial Income	15 000	5 000	7 000	13 000
Financial Costs	0	0	0	0
Financial Balance	15 000	5 000	7 000	13 000
Dividends	0	0	0	0
Net Income	−106 000	−167 000	307 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	83 000	77 000	89 000	77 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	83 000	77 000	89 000	77 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	83 000	77 000	89 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 949 000	2 166 000	2 169 000	1 837 000
Total Current Assets	1 950 000	2 167 000	2 170 000	1 851 000
Total Assets	2 033 000	2 244 000	2 259 000	1 928 000
Total Equity	1 854 000	1 960 000	2 127 000	1 820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	156 000	257 000	76 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	28 000	56 000	28 000
Total Current Debt	179 000	285 000	132 000	108 000
Total Equity and Debt	2 033 000	2 244 000	2 259 000	1 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,72 %	−8,52 %	14,43 %	14,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,75 %	−10,11 %	17,34 %	13,5 %
Current Ratio	10,89	7,6	16,44	17,14
Quick Ratio	10,89	7,6	16,44	17,14
Equity Ratio	0,91	0,87	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English