MILANO TYNSET AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

1 300 %

Current Ratio

0,25

Debt-to-Equity Ratio

107,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	125 000	120 000	120 000
Net Income	195 000	31 000	2 000	2 000
Total Assets	1 908 000	1 805 000	1 769 000	1 769 000
Total Equity	15 000	−180 000	−229 000	−229 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	125 000	120 000	120 000
Expenditure	29 000	35 000	43 000	43 000
Operating Profit	89 000	90 000	76 000	76 000
Financial Income	0	0	0	0
Financial Costs	43 000	49 000	73 000	73 000
Financial Balance	−43 000	−49 000	−73 000	−73 000
Earnings Before Tax	46 000	40 000	3 000	3 000
Tax	−149 000	9 000	1 000	1 000
Net Income	195 000	31 000	2 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 838 000	1 729 000	1 755 000	1 755 000
Total Current Assets	70 000	76 000	13 000	13 000
Total Assets	1 908 000	1 805 000	1 769 000	1 769 000
Total Retained Equity	−390 000	−585 000	−634 000	−634 000
Total Equity	15 000	−180 000	−229 000	−229 000
Total Long-Term Debt	1 609 000	1 713 000	1 733 000	1 733 000
Total Current Debt	284 000	272 000	264 000	264 000
Total Equity and Debt	1 908 000	1 805 000	1 769 000	1 769 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	119 000	125 000	120 000	120 000
Revenue	119 000	125 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	29 000	35 000	43 000	43 000
Operating Profit	89 000	90 000	76 000	76 000
Financial Income	0	0	0	0
Financial Costs	43 000	49 000	73 000	73 000
Financial Balance	−43 000	−49 000	−73 000	−73 000
Dividends	0	0	0	0
Net Income	195 000	31 000	2 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	113 000	0	0	0
Real Eastate	1 725 000	1 725 000	1 725 000	1 725 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	30 000	30 000
Total Tangible Assets	1 725 000	1 729 000	1 755 000	1 755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 838 000	1 729 000	1 755 000	1 755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	76 000	13 000	13 000
Total Current Assets	70 000	76 000	13 000	13 000
Total Assets	1 908 000	1 805 000	1 769 000	1 769 000
Total Equity	15 000	−180 000	−229 000	−229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 609 000	1 713 000	1 733 000	1 733 000
Creditors	20 000	7 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	264 000	264 000	264 000	264 000
Total Current Debt	284 000	272 000	264 000	264 000
Total Equity and Debt	1 908 000	1 805 000	1 769 000	1 769 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 300 %	−17,22 %	−0,87 %	−0,87 %
Debt-to-Equity Ratio	107,27	−9,52	−7,57	−7,57
Operating Profit Margin	74,79 %	72 %	63,33 %	63,33 %
Current Ratio	0,25	0,28	0,05	0,05
Quick Ratio	0,25	0,28	0,05	0,05
Equity Ratio	0,01	−0,1	−0,13	−0,13
Gross Profit Margin	100 %	100 %	100 %	100 %