ODDVAR SVENDSEN AS

3632 UVDAL

Finances

Share Ownership

Return on Equity

−25,76 %

Current Ratio

−38,83

Debt-to-Equity Ratio

−0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−144 000	−148 000	−182 000	−231 000
Total Assets	378 000	554 000	729 000	1 030 000
Total Equity	559 000	703 000	851 000	1 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	185 000	190 000	235 000	295 000
Operating Profit	−185 000	−190 000	−235 000	−295 000
Financial Income	0	0	0	0
Financial Costs	0	0	−1 000	1 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	−185 000	−190 000	−233 000	−296 000
Tax	−41 000	−42 000	−51 000	−65 000
Net Income	−144 000	−148 000	−182 000	−231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	296 000	448 000	606 000
Total Current Assets	233 000	257 000	281 000	424 000
Total Assets	378 000	554 000	729 000	1 030 000
Total Retained Equity	459 000	603 000	751 000	933 000
Total Equity	559 000	703 000	851 000	1 033 000
Total Long-Term Debt	−175 000	−134 000	−92 000	−41 000
Total Current Debt	−6 000	−16 000	−30 000	38 000
Total Equity and Debt	378 000	554 000	729 000	1 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	5 000	0	0
Salary Costs	0	0	7 000	13 000
Depreciation	151 000	152 000	158 000	186 000
Impairment	0	0	0	0
Expenditure	185 000	190 000	235 000	295 000
Operating Profit	−185 000	−190 000	−235 000	−295 000
Financial Income	0	0	0	0
Financial Costs	0	0	−1 000	1 000
Financial Balance	0	0	1 000	−1 000
Dividends	0	0	0	50 000
Net Income	−144 000	−148 000	−182 000	−231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	137 000	287 000	437 000	593 000
Fixtures	8 000	10 000	11 000	13 000
Total Tangible Assets	145 000	296 000	448 000	606 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	145 000	296 000	448 000	606 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	252 000	276 000	405 000
Total Current Assets	233 000	257 000	281 000	424 000
Total Assets	378 000	554 000	729 000	1 030 000
Total Equity	559 000	703 000	851 000	1 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−175 000	−134 000	−92 000	−41 000
Creditors	1 000	−3 000	1 000	5 000
Unpaid Taxes	−5 000	−7 000	−13 000	−4 000
Dividends	0	0	0	50 000
Other Current Debt	−2 000	−6 000	−18 000	−13 000
Total Current Debt	−6 000	−16 000	−30 000	38 000
Total Equity and Debt	378 000	554 000	729 000	1 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,76 %	−21,05 %	−21,39 %	−22,36 %
Debt-to-Equity Ratio	−0,31	−0,19	−0,11	−0,04
Operating Profit Margin	-	-	-	-
Current Ratio	−38,83	−16,06	−9,37	11,16
Quick Ratio	−38,83	−16,06	−9,37	11,16
Equity Ratio	1,48	1,27	1,17	1
Gross Profit Margin	-	-	-	-