company

UNION BRYGGE SERVICESAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

42,43 %

Current Ratio

2,25

Debt-to-Equity Ratio

0

Key figures (NOK)	2020	2019	2018	2017
Revenue	2 169 000	2 089 000	1 880 000	1 509 000
Net Income	272 000	323 000	83 000	−250 000
Total Assets	1 138 000	552 000	412 000	75 000
Total Equity	641 000	369 000	44 000	−38 000

Income (NOK)	2020	2019	2018	2017
Revenue	2 169 000	2 089 000	1 880 000	1 509 000
Expenditure	1 901 000	1 769 000	1 800 000	1 762 000
Operating Profit	268 000	320 000	80 000	−253 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	3 000
Earnings Before Tax	272 000	323 000	83 000	−250 000
Tax	0	0	0	0
Net Income	272 000	323 000	83 000	−250 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	21 000	39 000	39 000	51 000
Total Current Assets	1 118 000	513 000	373 000	24 000
Total Assets	1 138 000	552 000	412 000	75 000
Total Retained Equity	641 000	369 000	44 000	−38 000
Total Equity	641 000	369 000	44 000	−38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	497 000	183 000	368 000	113 000
Total Equity and Debt	1 138 000	552 000	412 000	75 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	2 169 000	2 089 000	1 880 000	1 509 000
Revenue	2 169 000	2 089 000	1 880 000	1 509 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	18 000	13 000	12 000
Impairment	0	0	0	0
Expenditure	1 901 000	1 769 000	1 800 000	1 762 000
Operating Profit	268 000	320 000	80 000	−253 000
Financial Income	4 000	2 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	3 000
Dividends	0	0	0	0
Net Income	272 000	323 000	83 000	−250 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	39 000	39 000	51 000
Total Tangible Assets	21 000	39 000	39 000	51 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	39 000	39 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 091 000	458 000	343 000	15 000
Total Current Assets	1 118 000	513 000	373 000	24 000
Total Assets	1 138 000	552 000	412 000	75 000
Total Equity	641 000	369 000	44 000	−38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	421 000	146 000	144 000	65 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	38 000	223 000	48 000
Total Current Debt	497 000	183 000	368 000	113 000
Total Equity and Debt	1 138 000	552 000	412 000	75 000

Financial indicators	2020	2019	2018	2017
Return on Equity	42,43 %	87,53 %	188,64 %	657,89 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	12,36 %	15,32 %	4,26 %	−16,77 %
Current Ratio	2,25	2,8	1,01	0,21
Quick Ratio	2,25	2,8	1,01	0,21
Equity Ratio	0,56	0,67	0,11	−0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English