NORSK FOLKEHJELP DRAMMEN OG SANDE

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

23,11 %

Current Ratio

35,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 377 000	1 810 000	1 112 000	368 000
Net Income	1 207 000	885 000	79 000	47 000
Total Assets	5 283 000	4 021 000	3 140 000	746 000
Total Equity	5 222 000	4 016 000	3 131 000	730 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 377 000	1 810 000	1 112 000	368 000
Expenditure	−257 000	−222 000	−298 000	−93 000
Operating Profit	1 190 000	883 000	75 000	40 000
Financial Income	16 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	16 000	2 000	4 000	8 000
Earnings Before Tax	1 207 000	885 000	79 000	47 000
Tax	0	0	0	0
Net Income	1 207 000	885 000	79 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 173 000	3 037 000	2 368 000	148 000
Total Current Assets	2 110 000	984 000	773 000	597 000
Total Assets	5 283 000	4 021 000	3 140 000	746 000
Total Retained Equity	5 222 000	4 016 000	3 131 000	730 000
Total Equity	5 222 000	4 016 000	3 131 000	730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	5 000	9 000	15 000
Total Equity and Debt	5 283 000	4 021 000	3 140 000	746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 000	38 000	37 000	12 000
Other Income	2 340 000	1 772 000	1 075 000	356 000
Revenue	2 377 000	1 810 000	1 112 000	368 000
Cost of Goods Sold	173 000	60 000	240 000	79 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−257 000	−222 000	−298 000	−93 000
Operating Profit	1 190 000	883 000	75 000	40 000
Financial Income	16 000	2 000	4 000	8 000
Financial Costs	0	0	0	0
Financial Balance	16 000	2 000	4 000	8 000
Dividends	0	0	0	0
Net Income	1 207 000	885 000	79 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 281 000	2 313 000	2 345 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	892 000	724 000	23 000	0
Total Tangible Assets	3 173 000	3 037 000	2 368 000	0
Total Fiancial Fixed Assets	0	0	0	86 000
Total Fixed Assets	3 173 000	3 037 000	2 368 000	148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 103 000	970 000	769 000	597 000
Total Current Assets	2 110 000	984 000	773 000	597 000
Total Assets	5 283 000	4 021 000	3 140 000	746 000
Total Equity	5 222 000	4 016 000	3 131 000	730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	41 000	9 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−36 000	0	0
Total Current Debt	60 000	5 000	9 000	15 000
Total Equity and Debt	5 283 000	4 021 000	3 140 000	746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,11 %	22,04 %	2,52 %	6,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,06 %	48,78 %	6,74 %	10,87 %
Current Ratio	35,17	196,8	85,89	39,8
Quick Ratio	35,17	196,8	85,89	39,8
Equity Ratio	0,99	1	1	0,98
Gross Profit Margin	92,72 %	96,69 %	78,42 %	78,53 %