LAPE EIENDOM AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

49,15 %

Current Ratio

3,91

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	7 000	0
Net Income	1 103 000	1 749 000	781 000	−16 000
Total Assets	2 692 000	6 498 000	3 243 000	7 546 000
Total Equity	2 244 000	3 141 000	2 392 000	2 641 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	7 000	0
Expenditure	34 000	34 000	77 000	101 000
Operating Profit	−35 000	−34 000	−70 000	−100 000
Financial Income	1 138 000	1 783 000	1 134 000	299 000
Financial Costs	0	0	283 000	215 000
Financial Balance	1 138 000	1 783 000	851 000	84 000
Earnings Before Tax	1 103 000	1 749 000	781 000	−16 000
Tax	0	0	0	0
Net Income	1 103 000	1 749 000	781 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 360 000	5 217 000	3 194 000	6 592 000
Total Current Assets	332 000	1 282 000	49 000	955 000
Total Assets	2 692 000	6 498 000	3 243 000	7 546 000
Total Retained Equity	1 637 000	2 534 000	1 785 000	2 034 000
Total Equity	2 244 000	3 141 000	2 392 000	2 641 000
Total Long-Term Debt	363 000	363 000	363 000	2 438 000
Total Current Debt	85 000	2 994 000	487 000	2 468 000
Total Equity and Debt	2 692 000	6 498 000	3 243 000	7 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	7 000	0
Revenue	0	0	7 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	34 000	34 000	77 000	101 000
Operating Profit	−35 000	−34 000	−70 000	−100 000
Financial Income	1 138 000	1 783 000	1 134 000	299 000
Financial Costs	0	0	283 000	215 000
Financial Balance	1 138 000	1 783 000	851 000	84 000
Dividends	2 000 000	1 000 000	0	0
Net Income	1 103 000	1 749 000	781 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	200 000	0	0	2 350 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	11 000	15 000
Total Tangible Assets	200 000	7 000	11 000	2 365 000
Total Fiancial Fixed Assets	2 160 000	5 209 000	3 183 000	4 227 000
Total Fixed Assets	2 360 000	5 217 000	3 194 000	6 592 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	1 282 000	49 000	955 000
Total Current Assets	332 000	1 282 000	49 000	955 000
Total Assets	2 692 000	6 498 000	3 243 000	7 546 000
Total Equity	2 244 000	3 141 000	2 392 000	2 641 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	363 000	363 000	363 000	2 438 000
Creditors	0	0	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 000 000	0	0
Other Current Debt	85 000	2 994 000	487 000	2 461 000
Total Current Debt	85 000	2 994 000	487 000	2 468 000
Total Equity and Debt	2 692 000	6 498 000	3 243 000	7 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,15 %	55,68 %	32,65 %	−0,61 %
Debt-to-Equity Ratio	0,16	0,12	0,15	0,92
Operating Profit Margin	-	-	−1 000 %	-
Current Ratio	3,91	0,43	0,1	0,39
Quick Ratio	3,91	0,43	0,1	0,39
Equity Ratio	0,83	0,48	0,74	0,35
Gross Profit Margin	-	-	100 %	-