INNOVATIVE GAMING SOLUTIONS AS

1555 SON

Finances

Share Ownership

Return on Equity

21,64 %

Current Ratio

5,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 470 000	815 000	654 000	839 000
Net Income	847 000	26 000	5 000	174 000
Total Assets	4 392 000	2 605 000	2 467 000	2 236 000
Total Equity	3 914 000	2 010 000	1 984 000	1 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 470 000	815 000	654 000	839 000
Expenditure	918 000	793 000	632 000	686 000
Operating Profit	552 000	21 000	21 000	153 000
Financial Income	7 000	13 000	0	1 000
Financial Costs	11 000	8 000	16 000	6 000
Financial Balance	−4 000	5 000	−16 000	−5 000
Earnings Before Tax	549 000	26 000	5 000	147 000
Tax	−298 000	0	0	−27 000
Net Income	847 000	26 000	5 000	174 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 773 000	2 073 000	1 958 000	2 080 000
Total Current Assets	2 618 000	532 000	508 000	156 000
Total Assets	4 392 000	2 605 000	2 467 000	2 236 000
Total Retained Equity	2 753 000	1 907 000	1 881 000	1 876 000
Total Equity	3 914 000	2 010 000	1 984 000	1 979 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	478 000	596 000	483 000	257 000
Total Equity and Debt	4 392 000	2 605 000	2 467 000	2 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 470 000	815 000	654 000	839 000
Other Income	0	0	0	0
Revenue	1 470 000	815 000	654 000	839 000
Cost of Goods Sold	1 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	918 000	793 000	632 000	686 000
Operating Profit	552 000	21 000	21 000	153 000
Financial Income	7 000	13 000	0	1 000
Financial Costs	11 000	8 000	16 000	6 000
Financial Balance	−4 000	5 000	−16 000	−5 000
Dividends	0	0	0	0
Net Income	847 000	26 000	5 000	174 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 773 000	2 073 000	1 958 000	2 080 000
Total Fixed Assets	1 773 000	2 073 000	1 958 000	2 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 163 000	132 000	53 000	156 000
Total Current Assets	2 618 000	532 000	508 000	156 000
Total Assets	4 392 000	2 605 000	2 467 000	2 236 000
Total Equity	3 914 000	2 010 000	1 984 000	1 979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	165 000	233 000	−28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	295 000	431 000	250 000	286 000
Total Current Debt	478 000	596 000	483 000	257 000
Total Equity and Debt	4 392 000	2 605 000	2 467 000	2 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,64 %	1,29 %	0,25 %	8,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,55 %	2,58 %	3,21 %	18,24 %
Current Ratio	5,48	0,89	1,05	0,61
Quick Ratio	5,48	0,89	1,05	0,61
Equity Ratio	0,89	0,77	0,8	0,89
Gross Profit Margin	99,93 %	100 %	100 %	100 %