SYNAPTIC AS

0491 OSLO

Finances

Return on Equity

141,81 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 688 000	866 000	894 000	1 212 000
Net Income	−329 000	295 000	17 000	−32 000
Total Assets	27 000	391 000	32 000	58 000
Total Equity	−232 000	97 000	−198 000	−214 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 688 000	866 000	894 000	1 212 000
Expenditure	2 018 000	571 000	877 000	1 243 000
Operating Profit	−329 000	295 000	17 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−329 000	295 000	17 000	−32 000
Tax	0	0	0	0
Net Income	−329 000	295 000	17 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	25 000
Total Current Assets	2 000	366 000	7 000	33 000
Total Assets	27 000	391 000	32 000	58 000
Total Retained Equity	−334 000	−5 000	−299 000	−316 000
Total Equity	−232 000	97 000	−198 000	−214 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	260 000	294 000	229 000	272 000
Total Equity and Debt	27 000	391 000	32 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 688 000	866 000	894 000	1 212 000
Other Income	0	0	0	0
Revenue	1 688 000	866 000	894 000	1 212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	146 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 018 000	571 000	877 000	1 243 000
Operating Profit	−329 000	295 000	17 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−329 000	295 000	17 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	25 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	2 000	12 000
Total Current Assets	2 000	366 000	7 000	33 000
Total Assets	27 000	391 000	32 000	58 000
Total Equity	−232 000	97 000	−198 000	−214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	42 000	0	0
Dividends	0	0	0	0
Other Current Debt	259 000	252 000	229 000	272 000
Total Current Debt	260 000	294 000	229 000	272 000
Total Equity and Debt	27 000	391 000	32 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	141,81 %	304,12 %	−8,59 %	14,95 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−19,49 %	34,06 %	1,9 %	−2,56 %
Current Ratio	0,01	1,24	0,03	0,12
Quick Ratio	0,01	1,24	0,03	0,12
Equity Ratio	−8,59	0,25	−6,19	−3,69
Gross Profit Margin	100 %	100 %	100 %	100 %