GANDDAL EIENDOM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

57,02 %

Current Ratio

0,79

Debt-to-Equity Ratio

3,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 275 000	9 401 000	9 824 000	10 392 000
Net Income	5 455 000	4 314 000	4 201 000	4 162 000
Total Assets	54 570 000	79 390 000	80 128 000	62 919 000
Total Equity	9 567 000	8 647 000	8 135 000	8 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 275 000	9 401 000	9 824 000	10 392 000
Expenditure	2 723 000	2 248 000	2 843 000	3 597 000
Operating Profit	7 552 000	7 153 000	6 981 000	6 795 000
Financial Income	0	0	1 000	58 000
Financial Costs	559 000	1 623 000	1 596 000	1 517 000
Financial Balance	−559 000	−1 623 000	−1 595 000	−1 459 000
Earnings Before Tax	6 993 000	5 531 000	5 385 000	5 336 000
Tax	1 539 000	1 217 000	1 185 000	1 174 000
Net Income	5 455 000	4 314 000	4 201 000	4 162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 073 000	76 841 000	74 904 000	58 610 000
Total Current Assets	7 497 000	2 549 000	5 224 000	4 309 000
Total Assets	54 570 000	79 390 000	80 128 000	62 919 000
Total Retained Equity	6 112 000	5 193 000	4 680 000	4 696 000
Total Equity	9 567 000	8 647 000	8 135 000	8 151 000
Total Long-Term Debt	35 532 000	63 748 000	65 732 000	47 850 000
Total Current Debt	9 471 000	6 995 000	6 261 000	6 918 000
Total Equity and Debt	54 570 000	79 390 000	80 128 000	62 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 058 000	8 676 000	9 063 000	0
Other Income	1 217 000	725 000	761 000	10 392 000
Revenue	10 275 000	9 401 000	9 824 000	10 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	956 000	957 000	1 748 000	2 433 000
Impairment	0	0	0	0
Expenditure	2 723 000	2 248 000	2 843 000	3 597 000
Operating Profit	7 552 000	7 153 000	6 981 000	6 795 000
Financial Income	0	0	1 000	58 000
Financial Costs	559 000	1 623 000	1 596 000	1 517 000
Financial Balance	−559 000	−1 623 000	−1 595 000	−1 459 000
Dividends	0	0	0	0
Net Income	5 455 000	4 314 000	4 201 000	4 162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 273 000	41 910 000	42 867 000	42 946 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	41 273 000	41 910 000	42 867 000	42 946 000
Total Fiancial Fixed Assets	5 800 000	34 931 000	32 037 000	15 664 000
Total Fixed Assets	47 073 000	76 841 000	74 904 000	58 610 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 594 000	466 000	1 958 000	3 625 000
Total Current Assets	7 497 000	2 549 000	5 224 000	4 309 000
Total Assets	54 570 000	79 390 000	80 128 000	62 919 000
Total Equity	9 567 000	8 647 000	8 135 000	8 151 000
Short-Term Group Debt	5 814 000	4 873 000	5 406 000	6 089 000
Total Long-Term Debt	35 532 000	63 748 000	65 732 000	47 850 000
Creditors	93 000	89 000	138 000	157 000
Unpaid Taxes	631 000	293 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	2 802 000	1 739 000	717 000	670 000
Total Current Debt	9 471 000	6 995 000	6 261 000	6 918 000
Total Equity and Debt	54 570 000	79 390 000	80 128 000	62 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,02 %	49,89 %	51,64 %	51,06 %
Debt-to-Equity Ratio	3,71	7,37	8,08	5,87
Operating Profit Margin	73,5 %	76,09 %	71,06 %	65,39 %
Current Ratio	0,79	0,36	0,83	0,62
Quick Ratio	0,79	0,36	0,83	0,62
Equity Ratio	0,18	0,11	0,1	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %