ARKITEKT GISKEGJERDE AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

20,08 %

Current Ratio

1,96

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 331 000	1 171 000	900 000	1 173 000
Net Income	51 000	18 000	148 000	−105 000
Total Assets	524 000	504 000	540 000	221 000
Total Equity	254 000	203 000	185 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 331 000	1 171 000	900 000	1 173 000
Expenditure	1 277 000	1 143 000	736 000	1 276 000
Operating Profit	54 000	28 000	164 000	−102 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	4 000	3 000
Financial Balance	−2 000	−4 000	−4 000	−3 000
Earnings Before Tax	51 000	24 000	160 000	−105 000
Tax	0	6 000	12 000	0
Net Income	51 000	18 000	148 000	−105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	33 000	33 000	33 000
Total Current Assets	491 000	471 000	507 000	187 000
Total Assets	524 000	504 000	540 000	221 000
Total Retained Equity	154 000	103 000	85 000	−64 000
Total Equity	254 000	203 000	185 000	36 000
Total Long-Term Debt	19 000	99 000	179 000	0
Total Current Debt	251 000	203 000	176 000	184 000
Total Equity and Debt	524 000	504 000	540 000	221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 331 000	1 071 000	900 000	1 167 000
Other Income	0	100 000	0	6 000
Revenue	1 331 000	1 171 000	900 000	1 173 000
Cost of Goods Sold	0	0	8 000	16 000
Salary Costs	1 000 000	861 000	468 000	848 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 277 000	1 143 000	736 000	1 276 000
Operating Profit	54 000	28 000	164 000	−102 000
Financial Income	0	0	0	0
Financial Costs	2 000	4 000	4 000	3 000
Financial Balance	−2 000	−4 000	−4 000	−3 000
Dividends	0	0	0	0
Net Income	51 000	18 000	148 000	−105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	13 000	13 000	13 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	33 000	33 000	33 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	392 000	354 000	−66 000
Total Current Assets	491 000	471 000	507 000	187 000
Total Assets	524 000	504 000	540 000	221 000
Total Equity	254 000	203 000	185 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	99 000	179 000	0
Creditors	0	10 000	6 000	0
Unpaid Taxes	150 000	94 000	73 000	122 000
Dividends	0	0	0	0
Other Current Debt	101 000	93 000	86 000	86 000
Total Current Debt	251 000	203 000	176 000	184 000
Total Equity and Debt	524 000	504 000	540 000	221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,08 %	8,87 %	80 %	−291,67 %
Debt-to-Equity Ratio	0,07	0,49	0,97	0
Operating Profit Margin	4,06 %	2,39 %	18,22 %	−8,7 %
Current Ratio	1,96	2,32	2,88	1,02
Quick Ratio	1,96	2,32	2,88	1,02
Equity Ratio	0,48	0,4	0,34	0,16
Gross Profit Margin	100 %	100 %	99,11 %	98,64 %