META KOMPETANSE AS

1182 OSLO

Finances

Share Ownership

Return on Equity

16,19 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	984 000	493 000	318 000	358 000
Net Income	40 000	25 000	17 000	12 000
Total Assets	1 096 000	758 000	581 000	537 000
Total Equity	247 000	207 000	182 000	165 000

Income (NOK)	2022	2021	2020	2019
Revenue	984 000	493 000	318 000	358 000
Expenditure	933 000	466 000	301 000	346 000
Operating Profit	51 000	28 000	17 000	12 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	51 000	28 000	17 000	12 000
Tax	11 000	3 000	0	0
Net Income	40 000	25 000	17 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 096 000	758 000	581 000	537 000
Total Assets	1 096 000	758 000	581 000	537 000
Total Retained Equity	147 000	107 000	82 000	65 000
Total Equity	247 000	207 000	182 000	165 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	849 000	551 000	398 000	372 000
Total Equity and Debt	1 096 000	758 000	581 000	537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	984 000	493 000	318 000	358 000
Other Income	0	0	0	0
Revenue	984 000	493 000	318 000	358 000
Cost of Goods Sold	42 000	11 000	10 000	7 000
Salary Costs	768 000	352 000	167 000	225 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	933 000	466 000	301 000	346 000
Operating Profit	51 000	28 000	17 000	12 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	40 000	25 000	17 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 035 000	673 000	554 000	534 000
Total Current Assets	1 096 000	758 000	581 000	537 000
Total Assets	1 096 000	758 000	581 000	537 000
Total Equity	247 000	207 000	182 000	165 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	6 000	5 000	20 000
Unpaid Taxes	339 000	149 000	69 000	60 000
Dividends	0	0	0	0
Other Current Debt	494 000	392 000	325 000	292 000
Total Current Debt	849 000	551 000	398 000	372 000
Total Equity and Debt	1 096 000	758 000	581 000	537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,19 %	12,08 %	9,34 %	7,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,18 %	5,68 %	5,35 %	3,35 %
Current Ratio	1,29	1,38	1,46	1,44
Quick Ratio	1,29	1,38	1,46	1,44
Equity Ratio	0,23	0,27	0,31	0,31
Gross Profit Margin	95,73 %	97,77 %	96,86 %	98,04 %