GULBJØRNRUD DRIFT OG UTLEIE AS

1454 FAGERSTRAND

Finances

Share Ownership

Return on Equity

0,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000	0	1 076 000	120 000
Net Income	6 000	−34 000	47 000	40 000
Total Assets	895 000	941 000	2 678 000	1 179 000
Total Equity	895 000	889 000	923 000	876 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000	0	1 076 000	120 000
Expenditure	0	34 000	230 000	69 000
Operating Profit	6 000	−34 000	845 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−34 000	845 000	52 000
Tax	0	0	0	11 000
Net Income	6 000	−34 000	47 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 674 000	1 175 000
Total Current Assets	895 000	941 000	4 000	4 000
Total Assets	895 000	941 000	2 678 000	1 179 000
Total Retained Equity	576 000	570 000	604 000	557 000
Total Equity	895 000	889 000	923 000	876 000
Total Long-Term Debt	0	0	0	209 000
Total Current Debt	0	52 000	1 755 000	95 000
Total Equity and Debt	895 000	941 000	2 678 000	1 179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000	0	1 076 000	120 000
Revenue	6 000	0	1 076 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	24 000	26 000
Impairment	0	0	0	0
Expenditure	0	34 000	230 000	69 000
Operating Profit	6 000	−34 000	845 000	52 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−34 000	47 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 175 000
Total Fiancial Fixed Assets	0	0	2 674 000	0
Total Fixed Assets	0	0	2 674 000	1 175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	13 000	4 000	4 000
Total Current Assets	895 000	941 000	4 000	4 000
Total Assets	895 000	941 000	2 678 000	1 179 000
Total Equity	895 000	889 000	923 000	876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	209 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	52 000	1 755 000	83 000
Total Current Debt	0	52 000	1 755 000	95 000
Total Equity and Debt	895 000	941 000	2 678 000	1 179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,67 %	−3,82 %	5,09 %	4,57 %
Debt-to-Equity Ratio	0	0	0	0,24
Operating Profit Margin	100 %	-	78,53 %	43,33 %
Current Ratio	-	18,1	0	0,04
Quick Ratio	-	18,1	0	0,04
Equity Ratio	1	0,94	0,34	0,74
Gross Profit Margin	100 %	-	100 %	100 %