MIDTUNBYGGET AS

0250 OSLO

Finances

Share Ownership

Return on Equity

8,27 %

Current Ratio

0,31

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 475 000	37 895 000	36 351 000	29 887 000
Net Income	11 702 000	8 952 000	9 247 000	−983 000
Total Assets	245 338 000	249 216 000	244 094 000	249 494 000
Total Equity	141 468 000	141 334 000	132 651 000	134 686 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 475 000	37 895 000	36 351 000	29 887 000
Expenditure	17 031 000	21 570 000	19 167 000	26 396 000
Operating Profit	19 444 000	16 324 000	17 184 000	3 491 000
Financial Income	30 000	0	0	2 000
Financial Costs	4 203 000	4 581 000	5 063 000	4 486 000
Financial Balance	−4 173 000	−4 581 000	−5 063 000	−4 484 000
Earnings Before Tax	15 271 000	11 744 000	12 122 000	−994 000
Tax	3 569 000	2 792 000	2 875 000	−11 000
Net Income	11 702 000	8 952 000	9 247 000	−983 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	238 226 000	244 668 000	243 090 000	247 948 000
Total Current Assets	7 112 000	4 548 000	1 004 000	1 546 000
Total Assets	245 338 000	249 216 000	244 094 000	249 494 000
Total Retained Equity	3 843 000	3 734 000	−4 949 000	−2 914 000
Total Equity	141 468 000	141 334 000	132 651 000	134 686 000
Total Long-Term Debt	80 705 000	7 267 000	90 000 000	106 199 000
Total Current Debt	23 165 000	100 614 000	21 442 000	8 610 000
Total Equity and Debt	245 338 000	249 216 000	244 094 000	249 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 475 000	37 895 000	36 351 000	29 887 000
Revenue	36 475 000	37 895 000	36 351 000	29 887 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 264 000	7 775 000	7 491 000	6 480 000
Impairment	0	0	0	0
Expenditure	17 031 000	21 570 000	19 167 000	26 396 000
Operating Profit	19 444 000	16 324 000	17 184 000	3 491 000
Financial Income	30 000	0	0	2 000
Financial Costs	4 203 000	4 581 000	5 063 000	4 486 000
Financial Balance	−4 173 000	−4 581 000	−5 063 000	−4 484 000
Dividends	7 500 000	0	0	0
Net Income	11 702 000	8 952 000	9 247 000	−983 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	238 226 000	244 668 000	243 090 000	247 948 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	238 226 000	244 668 000	243 090 000	247 948 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	238 226 000	244 668 000	243 090 000	247 948 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 235 000	2 582 000	54 000	28 000
Total Current Assets	7 112 000	4 548 000	1 004 000	1 546 000
Total Assets	245 338 000	249 216 000	244 094 000	249 494 000
Total Equity	141 468 000	141 334 000	132 651 000	134 686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	80 705 000	7 267 000	90 000 000	106 199 000
Creditors	979 000	803 000	6 800 000	8 362 000
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	0	0	0
Other Current Debt	6 631 000	96 803 000	14 642 000	248 000
Total Current Debt	23 165 000	100 614 000	21 442 000	8 610 000
Total Equity and Debt	245 338 000	249 216 000	244 094 000	249 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,27 %	6,33 %	6,97 %	−0,73 %
Debt-to-Equity Ratio	0,57	0,05	0,68	0,79
Operating Profit Margin	53,31 %	43,08 %	47,27 %	11,68 %
Current Ratio	0,31	0,05	0,05	0,18
Quick Ratio	0,31	0,05	0,05	0,18
Equity Ratio	0,58	0,57	0,54	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %