NORDBERG TERRASSE BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

30,2 %

Current Ratio

8,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 949 000	1 919 000	1 836 000	1 633 000
Net Income	180 000	−370 000	−13 000	−13 000
Total Assets	673 000	801 000	1 008 000	969 000
Total Equity	596 000	415 000	785 000	798 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 949 000	1 919 000	1 836 000	1 633 000
Expenditure	1 787 000	2 307 000	1 867 000	1 662 000
Operating Profit	162 000	−388 000	−31 000	−29 000
Financial Income	18 000	19 000	19 000	18 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	19 000	19 000	17 000
Earnings Before Tax	180 000	−370 000	−13 000	−13 000
Tax	0	0	0	0
Net Income	180 000	−370 000	−13 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	673 000	801 000	1 008 000	969 000
Total Assets	673 000	801 000	1 008 000	969 000
Total Retained Equity	596 000	415 000	785 000	798 000
Total Equity	596 000	415 000	785 000	798 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	385 000	223 000	171 000
Total Equity and Debt	673 000	801 000	1 008 000	969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 949 000	1 919 000	1 836 000	1 633 000
Revenue	1 949 000	1 919 000	1 836 000	1 633 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	76 000	66 000	108 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 787 000	2 307 000	1 867 000	1 662 000
Operating Profit	162 000	−388 000	−31 000	−29 000
Financial Income	18 000	19 000	19 000	18 000
Financial Costs	0	0	0	1 000
Financial Balance	18 000	19 000	19 000	17 000
Dividends	0	0	0	0
Net Income	180 000	−370 000	−13 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	688 000	907 000	870 000
Total Current Assets	673 000	801 000	1 008 000	969 000
Total Assets	673 000	801 000	1 008 000	969 000
Total Equity	596 000	415 000	785 000	798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	369 000	148 000	137 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	16 000	75 000	33 000
Total Current Debt	77 000	385 000	223 000	171 000
Total Equity and Debt	673 000	801 000	1 008 000	969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,2 %	−89,16 %	−1,66 %	−1,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,31 %	−20,22 %	−1,69 %	−1,78 %
Current Ratio	8,74	2,08	4,52	5,67
Quick Ratio	8,74	2,08	4,52	5,67
Equity Ratio	0,89	0,52	0,78	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %