company

SYNNSETER SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−7,85 %

Current Ratio

6,16

Debt-to-Equity Ratio

−1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	937 000	789 000	853 000	698 000
Net Income	52 000	28 000	116 000	−33 000
Total Assets	197 000	233 000	317 000	155 000
Total Equity	−662 000	−713 000	−741 000	−857 000

Income (NOK)	2022	2021	2020	2019
Revenue	937 000	789 000	853 000	698 000
Expenditure	840 000	720 000	708 000	694 000
Operating Profit	98 000	69 000	146 000	4 000
Financial Income	0	0	16 000	15 000
Financial Costs	47 000	41 000	47 000	52 000
Financial Balance	−47 000	−41 000	−31 000	−37 000
Earnings Before Tax	52 000	28 000	116 000	−33 000
Tax	0	0	0	0
Net Income	52 000	28 000	116 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	197 000	233 000	317 000	155 000
Total Assets	197 000	233 000	317 000	155 000
Total Retained Equity	−662 000	−713 000	−741 000	−857 000
Total Equity	−662 000	−713 000	−741 000	−857 000
Total Long-Term Debt	827 000	887 000	947 000	1 003 000
Total Current Debt	32 000	60 000	112 000	10 000
Total Equity and Debt	197 000	233 000	317 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	937 000	789 000	853 000	698 000
Revenue	937 000	789 000	853 000	698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	840 000	720 000	708 000	694 000
Operating Profit	98 000	69 000	146 000	4 000
Financial Income	0	0	16 000	15 000
Financial Costs	47 000	41 000	47 000	52 000
Financial Balance	−47 000	−41 000	−31 000	−37 000
Dividends	0	0	0	0
Net Income	52 000	28 000	116 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	190 000	229 000	296 000	138 000
Total Current Assets	197 000	233 000	317 000	155 000
Total Assets	197 000	233 000	317 000	155 000
Total Equity	−662 000	−713 000	−741 000	−857 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	827 000	887 000	947 000	1 003 000
Creditors	31 000	43 000	103 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	17 000	9 000	2 000
Total Current Debt	32 000	60 000	112 000	10 000
Total Equity and Debt	197 000	233 000	317 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,85 %	−3,93 %	−15,65 %	3,85 %
Debt-to-Equity Ratio	−1,25	−1,24	−1,28	−1,17
Operating Profit Margin	10,46 %	8,75 %	17,12 %	0,57 %
Current Ratio	6,16	3,88	2,83	15,5
Quick Ratio	6,16	3,88	2,83	15,5
Equity Ratio	−3,36	−3,06	−2,34	−5,53
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English