NOTAR AS

6509 KRISTIANSUND N

Finances

Return on Equity

60,21 %

Current Ratio

1,41

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	128 313 000	121 237 000	105 724 000	90 094 000
Net Income	14 393 000	14 180 000	9 429 000	7 890 000
Total Assets	71 034 000	67 168 000	61 839 000	41 942 000
Total Equity	23 905 000	21 930 000	28 685 000	21 284 000

Income (NOK)	2021	2020	2019	2018
Revenue	128 313 000	121 237 000	105 724 000	90 094 000
Expenditure	108 830 000	101 966 000	93 125 000	79 597 000
Operating Profit	19 483 000	19 271 000	12 600 000	10 497 000
Financial Income	1 074 000	1 202 000	1 308 000	867 000
Financial Costs	1 626 000	1 861 000	1 837 000	1 054 000
Financial Balance	−552 000	−659 000	−529 000	−187 000
Earnings Before Tax	18 931 000	18 612 000	12 071 000	10 310 000
Tax	4 538 000	4 433 000	2 642 000	2 419 000
Net Income	14 393 000	14 180 000	9 429 000	7 890 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	4 814 000	5 065 000	4 855 000	4 968 000
Total Current Assets	66 220 000	62 103 000	56 983 000	36 973 000
Total Assets	71 034 000	67 168 000	61 839 000	41 942 000
Total Retained Equity	18 905 000	16 930 000	23 685 000	16 284 000
Total Equity	23 905 000	21 930 000	28 685 000	21 284 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 129 000	45 238 000	33 153 000	20 658 000
Total Equity and Debt	71 034 000	67 168 000	61 839 000	41 942 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	125 589 000	119 425 000	103 896 000	88 893 000
Other Income	2 724 000	1 811 000	1 828 000	1 201 000
Revenue	128 313 000	121 237 000	105 724 000	90 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	75 645 000	69 454 000	59 135 000	52 911 000
Depreciation	488 000	792 000	679 000	772 000
Impairment	0	0	0	0
Expenditure	108 830 000	101 966 000	93 125 000	79 597 000
Operating Profit	19 483 000	19 271 000	12 600 000	10 497 000
Financial Income	1 074 000	1 202 000	1 308 000	867 000
Financial Costs	1 626 000	1 861 000	1 837 000	1 054 000
Financial Balance	−552 000	−659 000	−529 000	−187 000
Dividends	13 100 000	6 000 000	0	5 191 000
Net Income	14 393 000	14 180 000	9 429 000	7 890 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	226 000	408 000
Total Intangible Assets	2 361 000	1 806 000	1 552 000	1 266 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 909 000	2 286 000	2 316 000	2 263 000
Total Tangible Assets	1 909 000	2 286 000	2 316 000	2 263 000
Total Fiancial Fixed Assets	545 000	972 000	987 000	1 440 000
Total Fixed Assets	4 814 000	5 065 000	4 855 000	4 968 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 168 000	29 755 000	27 793 000	21 681 000
Total Current Assets	66 220 000	62 103 000	56 983 000	36 973 000
Total Assets	71 034 000	67 168 000	61 839 000	41 942 000
Total Equity	23 905 000	21 930 000	28 685 000	21 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 332 000	3 097 000	2 155 000	1 189 000
Unpaid Taxes	9 438 000	7 966 000	6 738 000	6 778 000
Dividends	13 100 000	6 000 000	0	5 191 000
Other Current Debt	16 295 000	15 812 000	21 151 000	4 922 000
Total Current Debt	47 129 000	45 238 000	33 153 000	20 658 000
Total Equity and Debt	71 034 000	67 168 000	61 839 000	41 942 000

Financial indicators	2021	2020	2019	2018
Return on Equity	60,21 %	64,66 %	32,87 %	37,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,18 %	15,9 %	11,92 %	11,65 %
Current Ratio	1,41	1,37	1,72	1,79
Quick Ratio	1,41	1,37	1,72	1,79
Equity Ratio	0,34	0,33	0,46	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %