VIGE ATRIUM AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−4,87 %

Current Ratio

1,23

Debt-to-Equity Ratio

3,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 374 000	3 547 000	3 197 000	3 345 000
Net Income	−1 072 000	−819 000	−1 751 000	−1 063 000
Total Assets	93 455 000	84 841 000	86 304 000	87 025 000
Total Equity	22 000 000	23 072 000	23 891 000	642 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 374 000	3 547 000	3 197 000	3 345 000
Expenditure	4 406 000	3 227 000	3 757 000	2 561 000
Operating Profit	968 000	320 000	−560 000	784 000
Financial Income	0	0	0	1 000
Financial Costs	2 343 000	1 370 000	1 685 000	2 147 000
Financial Balance	−2 343 000	−1 370 000	−1 685 000	−2 146 000
Earnings Before Tax	−1 375 000	−1 050 000	−2 245 000	−1 362 000
Tax	−302 000	−231 000	−494 000	−300 000
Net Income	−1 072 000	−819 000	−1 751 000	−1 063 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	91 804 000	83 838 000	84 824 000	86 215 000
Total Current Assets	1 651 000	1 004 000	1 480 000	809 000
Total Assets	93 455 000	84 841 000	86 304 000	87 025 000
Total Retained Equity	−16 000 000	−14 928 000	−14 109 000	−12 358 000
Total Equity	22 000 000	23 072 000	23 891 000	642 000
Total Long-Term Debt	70 114 000	60 968 000	61 026 000	85 334 000
Total Current Debt	1 341 000	801 000	1 387 000	1 048 000
Total Equity and Debt	93 455 000	84 841 000	86 304 000	87 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 508 000	2 357 000	2 524 000	2 566 000
Other Income	1 867 000	1 190 000	672 000	779 000
Revenue	5 374 000	3 547 000	3 197 000	3 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 692 000	1 356 000	1 357 000	1 357 000
Impairment	0	0	0	0
Expenditure	4 406 000	3 227 000	3 757 000	2 561 000
Operating Profit	968 000	320 000	−560 000	784 000
Financial Income	0	0	0	1 000
Financial Costs	2 343 000	1 370 000	1 685 000	2 147 000
Financial Balance	−2 343 000	−1 370 000	−1 685 000	−2 146 000
Dividends	0	0	0	0
Net Income	−1 072 000	−819 000	−1 751 000	−1 063 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 516 000	4 213 000	3 982 000	3 488 000
Real Eastate	87 288 000	79 624 000	80 842 000	82 727 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	87 288 000	79 624 000	80 842 000	82 727 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	91 804 000	83 838 000	84 824 000	86 215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	433 000	457 000	1 375 000	368 000
Total Current Assets	1 651 000	1 004 000	1 480 000	809 000
Total Assets	93 455 000	84 841 000	86 304 000	87 025 000
Total Equity	22 000 000	23 072 000	23 891 000	642 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 114 000	60 968 000	61 026 000	85 334 000
Creditors	377 000	238 000	277 000	494 000
Unpaid Taxes	0	0	115 000	0
Dividends	0	0	0	0
Other Current Debt	964 000	563 000	996 000	554 000
Total Current Debt	1 341 000	801 000	1 387 000	1 048 000
Total Equity and Debt	93 455 000	84 841 000	86 304 000	87 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,87 %	−3,55 %	−7,33 %	−165,58 %
Debt-to-Equity Ratio	3,19	2,64	2,55	132,92
Operating Profit Margin	18,01 %	9,02 %	−17,52 %	23,44 %
Current Ratio	1,23	1,25	1,07	0,77
Quick Ratio	1,23	1,25	1,07	0,77
Equity Ratio	0,24	0,27	0,28	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %