company

BN GRUPPEN AS

2013 SKJETTEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

12,68 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	482 000	156 000	320 000	275 000
Net Income	974 000	1 539 000	1 477 000	1 139 000
Total Assets	9 129 000	9 372 000	16 205 000	16 042 000
Total Equity	7 682 000	8 010 000	15 126 000	14 769 000

Income (NOK)	2022	2021	2020	2019
Revenue	482 000	156 000	320 000	275 000
Expenditure	270 000	204 000	327 000	286 000
Operating Profit	212 000	−48 000	−7 000	−11 000
Financial Income	834 000	1 694 000	1 543 000	1 167 000
Financial Costs	19 000	102 000	53 000	15 000
Financial Balance	815 000	1 592 000	1 490 000	1 152 000
Earnings Before Tax	1 027 000	1 543 000	1 483 000	1 141 000
Tax	54 000	4 000	6 000	2 000
Net Income	974 000	1 539 000	1 477 000	1 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 856 000	6 928 000	15 207 000	15 444 000
Total Current Assets	1 273 000	2 444 000	998 000	598 000
Total Assets	9 129 000	9 372 000	16 205 000	16 042 000
Total Retained Equity	7 627 000	7 956 000	15 017 000	14 660 000
Total Equity	7 682 000	8 010 000	15 126 000	14 769 000
Total Long-Term Debt	636 000	844 000	1 060 000	1 255 000
Total Current Debt	811 000	518 000	19 000	19 000
Total Equity and Debt	9 129 000	9 372 000	16 205 000	16 042 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	380 000	14 000	0	0
Other Income	102 000	142 000	320 000	275 000
Revenue	482 000	156 000	320 000	275 000
Cost of Goods Sold	75 000	0	0	0
Salary Costs	5 000	16 000	0	0
Depreciation	20 000	114 000	228 000	228 000
Impairment	0	0	0	0
Expenditure	270 000	204 000	327 000	286 000
Operating Profit	212 000	−48 000	−7 000	−11 000
Financial Income	834 000	1 694 000	1 543 000	1 167 000
Financial Costs	19 000	102 000	53 000	15 000
Financial Balance	815 000	1 592 000	1 490 000	1 152 000
Dividends	0	0	0	0
Net Income	974 000	1 539 000	1 477 000	1 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	398 000	418 000	1 064 000	1 291 000
Fixtures	0	0	0	0
Total Tangible Assets	398 000	418 000	1 064 000	1 291 000
Total Fiancial Fixed Assets	7 458 000	6 510 000	14 143 000	14 153 000
Total Fixed Assets	7 856 000	6 928 000	15 207 000	15 444 000
Stock	0	0	0	0
Total Investments	0	100 000	0	0
Cash, Bank	674 000	1 432 000	954 000	557 000
Total Current Assets	1 273 000	2 444 000	998 000	598 000
Total Assets	9 129 000	9 372 000	16 205 000	16 042 000
Total Equity	7 682 000	8 010 000	15 126 000	14 769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	636 000	844 000	1 060 000	1 255 000
Creditors	1 000	16 000	19 000	18 000
Unpaid Taxes	13 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	755 000	0	0	1 000
Total Current Debt	811 000	518 000	19 000	19 000
Total Equity and Debt	9 129 000	9 372 000	16 205 000	16 042 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,68 %	19,21 %	9,76 %	7,71 %
Debt-to-Equity Ratio	0,08	0,11	0,07	0,08
Operating Profit Margin	43,98 %	−30,77 %	−2,19 %	−4 %
Current Ratio	1,57	4,72	52,53	31,47
Quick Ratio	1,57	4,72	52,53	31,47
Equity Ratio	0,84	0,85	0,93	0,92
Gross Profit Margin	84,44 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English