GÅSEID EIENDOM AS

6015 ÅLESUND

Finances

Share Ownership

Return on Equity

67,04 %

Current Ratio

0,57

Debt-to-Equity Ratio

1,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	739 000	790 000	736 000	668 000
Net Income	484 000	312 000	509 000	290 000
Total Assets	2 699 000	2 616 000	2 509 000	2 483 000
Total Equity	722 000	236 000	355 000	247 000

Income (NOK)	2022	2021	2020	2019
Revenue	739 000	790 000	736 000	668 000
Expenditure	132 000	246 000	229 000	298 000
Operating Profit	606 000	544 000	507 000	370 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	1 000
Earnings Before Tax	606 000	545 000	508 000	371 000
Tax	122 000	233 000	−1 000	82 000
Net Income	484 000	312 000	509 000	290 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 300 000	2 300 000	2 360 000	2 420 000
Total Current Assets	398 000	316 000	149 000	62 000
Total Assets	2 699 000	2 616 000	2 509 000	2 483 000
Total Retained Equity	612 000	126 000	245 000	137 000
Total Equity	722 000	236 000	355 000	247 000
Total Long-Term Debt	1 273 000	1 783 000	1 388 000	1 868 000
Total Current Debt	704 000	598 000	767 000	367 000
Total Equity and Debt	2 699 000	2 616 000	2 509 000	2 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	739 000	790 000	42 000	45 000
Other Income	0	0	694 000	622 000
Revenue	739 000	790 000	736 000	668 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	0	61 000	61 000	62 000
Impairment	0	0	0	0
Expenditure	132 000	246 000	229 000	298 000
Operating Profit	606 000	544 000	507 000	370 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	1 000	1 000
Dividends	0	0	0	0
Net Income	484 000	312 000	509 000	290 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	12 000	11 000	10 000
Real Eastate	2 288 000	2 288 000	2 349 000	2 410 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 288 000	2 288 000	2 349 000	2 410 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 300 000	2 300 000	2 360 000	2 420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	328 000	233 000	31 000	59 000
Total Current Assets	398 000	316 000	149 000	62 000
Total Assets	2 699 000	2 616 000	2 509 000	2 483 000
Total Equity	722 000	236 000	355 000	247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 273 000	1 783 000	1 388 000	1 868 000
Creditors	15 000	22 000	5 000	0
Unpaid Taxes	14 000	23 000	0	7 000
Dividends	0	0	0	0
Other Current Debt	553 000	553 000	875 000	360 000
Total Current Debt	704 000	598 000	767 000	367 000
Total Equity and Debt	2 699 000	2 616 000	2 509 000	2 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,04 %	132,2 %	143,38 %	117,41 %
Debt-to-Equity Ratio	1,76	7,56	3,91	7,56
Operating Profit Margin	82 %	68,86 %	68,89 %	55,39 %
Current Ratio	0,57	0,53	0,19	0,17
Quick Ratio	0,57	0,53	0,19	0,17
Equity Ratio	0,27	0,09	0,14	0,1
Gross Profit Margin	99,73 %	100 %	100 %	100 %