VANG AUTO EIENDOM AS

2324 VANG PÅ HEDMARKEN

Finances

Share Ownership

Return on Equity

8,66 %

Current Ratio

12,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	500 000	506 000	594 000	660 000
Net Income	164 000	143 000	161 000	294 000
Total Assets	1 986 000	1 830 000	2 193 000	3 337 000
Total Equity	1 893 000	1 729 000	1 986 000	2 725 000

Income (NOK)	2022	2021	2020	2019
Revenue	500 000	506 000	594 000	660 000
Expenditure	278 000	311 000	284 000	294 000
Operating Profit	222 000	195 000	310 000	366 000
Financial Income	8 000	9 000	10 000	11 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	10 000	11 000
Earnings Before Tax	230 000	204 000	320 000	377 000
Tax	66 000	61 000	160 000	83 000
Net Income	164 000	143 000	161 000	294 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	861 000	932 000	1 092 000	1 303 000
Total Current Assets	1 124 000	898 000	1 101 000	2 034 000
Total Assets	1 986 000	1 830 000	2 193 000	3 337 000
Total Retained Equity	310 000	145 000	403 000	1 142 000
Total Equity	1 893 000	1 729 000	1 986 000	2 725 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	93 000	101 000	207 000	611 000
Total Equity and Debt	1 986 000	1 830 000	2 193 000	3 337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	500 000	506 000	594 000	660 000
Revenue	500 000	506 000	594 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	162 000	161 000	158 000	153 000
Impairment	0	0	0	0
Expenditure	278 000	311 000	284 000	294 000
Operating Profit	222 000	195 000	310 000	366 000
Financial Income	8 000	9 000	10 000	11 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	10 000	11 000
Dividends	0	0	0	0
Net Income	164 000	143 000	161 000	294 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	76 000
Real Eastate	799 000	897 000	1 047 000	1 197 000
Machinery and Plant Facilities	63 000	35 000	46 000	30 000
Fixtures	0	0	0	0
Total Tangible Assets	861 000	932 000	1 092 000	1 227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	861 000	932 000	1 092 000	1 303 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 124 000	839 000	1 101 000	2 034 000
Total Current Assets	1 124 000	898 000	1 101 000	2 034 000
Total Assets	1 986 000	1 830 000	2 193 000	3 337 000
Total Equity	1 893 000	1 729 000	1 986 000	2 725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	2 000	123 000	516 000
Total Current Debt	93 000	101 000	207 000	611 000
Total Equity and Debt	1 986 000	1 830 000	2 193 000	3 337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,66 %	8,27 %	8,11 %	10,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,4 %	38,54 %	52,19 %	55,45 %
Current Ratio	12,09	8,89	5,32	3,33
Quick Ratio	12,09	8,89	5,32	3,33
Equity Ratio	0,95	0,94	0,91	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %