SANDALSLIEN SAMEIE

5225 NESTTUN

Finances

Share Ownership

Return on Equity

13,88 %

Current Ratio

4,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 089 000	2 043 000	1 968 000	1 870 000
Net Income	306 000	−99 000	251 000	10 000
Total Assets	2 854 000	2 193 000	2 486 000	2 208 000
Total Equity	2 205 000	1 899 000	1 998 000	1 747 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 089 000	2 043 000	1 968 000	1 870 000
Expenditure	1 804 000	2 146 000	1 727 000	1 877 000
Operating Profit	286 000	−104 000	240 000	−6 000
Financial Income	21 000	5 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	21 000	5 000	10 000	17 000
Earnings Before Tax	307 000	−100 000	240 000	−6 000
Tax	0	0	0	0
Net Income	306 000	−99 000	251 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	51 000	89 000	127 000
Total Current Assets	2 841 000	2 142 000	2 397 000	2 081 000
Total Assets	2 854 000	2 193 000	2 486 000	2 208 000
Total Retained Equity	2 205 000	1 899 000	1 998 000	1 747 000
Total Equity	2 205 000	1 899 000	1 998 000	1 747 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	649 000	294 000	488 000	461 000
Total Equity and Debt	2 854 000	2 193 000	2 486 000	2 208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 746 000	1 731 000	0	0
Other Income	343 000	312 000	1 968 000	1 870 000
Revenue	2 089 000	2 043 000	1 968 000	1 870 000
Cost of Goods Sold	0	0	0	0
Salary Costs	135 000	244 000	149 000	120 000
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	1 804 000	2 146 000	1 727 000	1 877 000
Operating Profit	286 000	−104 000	240 000	−6 000
Financial Income	21 000	5 000	10 000	17 000
Financial Costs	0	0	0	0
Financial Balance	21 000	5 000	10 000	17 000
Dividends	0	0	0	0
Net Income	306 000	−99 000	251 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	51 000	89 000	127 000
Total Tangible Assets	13 000	51 000	89 000	127 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	51 000	89 000	127 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 301 000	1 652 000	1 950 000	1 653 000
Total Current Assets	2 841 000	2 142 000	2 397 000	2 081 000
Total Assets	2 854 000	2 193 000	2 486 000	2 208 000
Total Equity	2 205 000	1 899 000	1 998 000	1 747 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	457 000	117 000	323 000	332 000
Unpaid Taxes	15 000	17 000	15 000	14 000
Dividends	0	0	0	0
Other Current Debt	177 000	160 000	150 000	116 000
Total Current Debt	649 000	294 000	488 000	461 000
Total Equity and Debt	2 854 000	2 193 000	2 486 000	2 208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,88 %	−5,21 %	12,56 %	0,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,69 %	−5,09 %	12,2 %	−0,32 %
Current Ratio	4,38	7,29	4,91	4,51
Quick Ratio	4,38	7,29	4,91	4,51
Equity Ratio	0,77	0,87	0,8	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %