ODDEN FORVALTNING AS

0251 OSLO

Finances

Return on Equity

−24,1 %

Current Ratio

21,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	822 012 000	18 482 000	16 344 000
Net Income	−164 191 000	818 507 000	17 264 000	15 840 000
Total Assets	713 704 000	997 384 000	193 120 000	195 542 000
Total Equity	681 219 000	845 309 000	182 552 000	184 288 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	822 012 000	18 482 000	16 344 000
Expenditure	25 027 000	3 194 000	1 256 000	478 000
Operating Profit	−25 027 000	818 818 000	17 227 000	15 866 000
Financial Income	658 000	29 000	11 000	34 000
Financial Costs	140 159 000	4 000	16 000	42 000
Financial Balance	−139 501 000	25 000	−5 000	−8 000
Earnings Before Tax	−164 528 000	818 844 000	17 222 000	15 858 000
Tax	−337 000	337 000	−43 000	18 000
Net Income	−164 191 000	818 507 000	17 264 000	15 840 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	152 982 000	152 982 000
Total Current Assets	713 704 000	997 384 000	40 138 000	42 560 000
Total Assets	713 704 000	997 384 000	193 120 000	195 542 000
Total Retained Equity	531 069 000	695 260 000	32 553 000	34 288 000
Total Equity	681 219 000	845 309 000	182 552 000	184 288 000
Total Long-Term Debt	0	337 000	0	0
Total Current Debt	32 486 000	151 737 000	10 568 000	11 254 000
Total Equity and Debt	713 704 000	997 384 000	193 120 000	195 542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	822 012 000	18 482 000	16 344 000
Revenue	0	822 012 000	18 482 000	16 344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	240 000	240 000	240 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 027 000	3 194 000	1 256 000	478 000
Operating Profit	−25 027 000	818 818 000	17 227 000	15 866 000
Financial Income	658 000	29 000	11 000	34 000
Financial Costs	140 159 000	4 000	16 000	42 000
Financial Balance	−139 501 000	25 000	−5 000	−8 000
Dividends	0	155 800 000	19 000 000	10 370 000
Net Income	−164 191 000	818 507 000	17 264 000	15 840 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	152 982 000	152 982 000
Total Fixed Assets	0	0	152 982 000	152 982 000
Stock	0	0	0	0
Total Investments	710 974 000	898 483 000	39 454 000	39 880 000
Cash, Bank	2 731 000	98 900 000	641 000	2 679 000
Total Current Assets	713 704 000	997 384 000	40 138 000	42 560 000
Total Assets	713 704 000	997 384 000	193 120 000	195 542 000
Total Equity	681 219 000	845 309 000	182 552 000	184 288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	337 000	0	0
Creditors	5 000	18 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	155 800 000	19 000 000	10 370 000
Other Current Debt	32 481 000	1 720 000	558 000	3 236 000
Total Current Debt	32 486 000	151 737 000	10 568 000	11 254 000
Total Equity and Debt	713 704 000	997 384 000	193 120 000	195 542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,1 %	96,83 %	9,46 %	8,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	99,61 %	93,21 %	97,08 %
Current Ratio	21,97	6,57	3,8	3,78
Quick Ratio	21,97	6,57	3,8	3,78
Equity Ratio	0,95	0,85	0,95	0,94
Gross Profit Margin	-	100 %	100 %	100 %