AKOS EIENDOM AS

4360 VARHAUG

Finances

Share Ownership

Return on Equity

−31,03 %

Current Ratio

4,19

Debt-to-Equity Ratio

5,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	0	304 000	447 000
Net Income	−207 000	−232 000	−5 000	89 000
Total Assets	4 125 000	4 215 000	4 240 000	4 382 000
Total Equity	667 000	676 000	715 000	719 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	0	304 000	447 000
Expenditure	169 000	145 000	151 000	160 000
Operating Profit	−120 000	−145 000	153 000	286 000
Financial Income	5 000	0	0	0
Financial Costs	151 000	152 000	159 000	173 000
Financial Balance	−146 000	−152 000	−159 000	−173 000
Earnings Before Tax	−266 000	−297 000	−6 000	114 000
Tax	−58 000	−65 000	−1 000	25 000
Net Income	−207 000	−232 000	−5 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 861 000	3 953 000	4 044 000	4 136 000
Total Current Assets	264 000	262 000	195 000	246 000
Total Assets	4 125 000	4 215 000	4 240 000	4 382 000
Total Retained Equity	0	0	23 000	28 000
Total Equity	667 000	676 000	715 000	719 000
Total Long-Term Debt	3 395 000	3 398 000	3 435 000	3 472 000
Total Current Debt	63 000	140 000	90 000	191 000
Total Equity and Debt	4 125 000	4 215 000	4 240 000	4 382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	0	0	0
Other Income	0	0	304 000	447 000
Revenue	49 000	0	304 000	447 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	169 000	145 000	151 000	160 000
Operating Profit	−120 000	−145 000	153 000	286 000
Financial Income	5 000	0	0	0
Financial Costs	151 000	152 000	159 000	173 000
Financial Balance	−146 000	−152 000	−159 000	−173 000
Dividends	0	0	0	0
Net Income	−207 000	−232 000	−5 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 861 000	3 953 000	4 044 000	4 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 861 000	3 953 000	4 044 000	4 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 861 000	3 953 000	4 044 000	4 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	8 000	192 000	208 000
Total Current Assets	264 000	262 000	195 000	246 000
Total Assets	4 125 000	4 215 000	4 240 000	4 382 000
Total Equity	667 000	676 000	715 000	719 000
Short-Term Group Debt	62 000	140 000	90 000	190 000
Total Long-Term Debt	3 395 000	3 398 000	3 435 000	3 472 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	63 000	140 000	90 000	191 000
Total Equity and Debt	4 125 000	4 215 000	4 240 000	4 382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,03 %	−34,32 %	−0,7 %	12,38 %
Debt-to-Equity Ratio	5,09	5,03	4,8	4,83
Operating Profit Margin	−244,9 %	-	50,33 %	63,98 %
Current Ratio	4,19	1,87	2,17	1,29
Quick Ratio	4,19	1,87	2,17	1,29
Equity Ratio	0,16	0,16	0,17	0,16
Gross Profit Margin	100 %	-	100 %	100 %