BYENS AUT. TRAFIKKSKOLE AS

0286 OSLO

Finances

Share Ownership

Return on Equity

12,04 %

Current Ratio

0,99

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 698 000	2 571 000	1 163 000	1 238 000
Net Income	119 000	−19 000	187 000	49 000
Total Assets	1 395 000	1 311 000	1 051 000	904 000
Total Equity	988 000	869 000	888 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 698 000	2 571 000	1 163 000	1 238 000
Expenditure	1 550 000	2 498 000	965 000	1 117 000
Operating Profit	148 000	74 000	197 000	122 000
Financial Income	0	2 000	0	0
Financial Costs	1 000	47 000	−42 000	−34 000
Financial Balance	−1 000	−45 000	42 000	34 000
Earnings Before Tax	147 000	30 000	240 000	155 000
Tax	27 000	49 000	53 000	106 000
Net Income	119 000	−19 000	187 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 001 000	436 000	198 000	266 000
Total Current Assets	394 000	875 000	853 000	638 000
Total Assets	1 395 000	1 311 000	1 051 000	904 000
Total Retained Equity	888 000	769 000	788 000	601 000
Total Equity	988 000	869 000	888 000	701 000
Total Long-Term Debt	9 000	0	−61 000	28 000
Total Current Debt	398 000	442 000	224 000	175 000
Total Equity and Debt	1 395 000	1 311 000	1 051 000	904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 698 000	2 571 000	1 163 000	1 238 000
Other Income	0	0	0	0
Revenue	1 698 000	2 571 000	1 163 000	1 238 000
Cost of Goods Sold	170 000	241 000	306 000	183 000
Salary Costs	569 000	1 286 000	138 000	440 000
Depreciation	177 000	122 000	68 000	0
Impairment	0	0	0	0
Expenditure	1 550 000	2 498 000	965 000	1 117 000
Operating Profit	148 000	74 000	197 000	122 000
Financial Income	0	2 000	0	0
Financial Costs	1 000	47 000	−42 000	−34 000
Financial Balance	−1 000	−45 000	42 000	34 000
Dividends	0	0	0	0
Net Income	119 000	−19 000	187 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 001 000	436 000	198 000	266 000
Total Tangible Assets	1 001 000	436 000	198 000	266 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 001 000	436 000	198 000	266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	242 000	717 000	494 000	272 000
Total Current Assets	394 000	875 000	853 000	638 000
Total Assets	1 395 000	1 311 000	1 051 000	904 000
Total Equity	988 000	869 000	888 000	701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	0	−61 000	28 000
Creditors	27 000	22 000	3 000	−7 000
Unpaid Taxes	248 000	206 000	48 000	13 000
Dividends	0	0	0	0
Other Current Debt	246 000	201 000	135 000	131 000
Total Current Debt	398 000	442 000	224 000	175 000
Total Equity and Debt	1 395 000	1 311 000	1 051 000	904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,04 %	−2,19 %	21,06 %	6,99 %
Debt-to-Equity Ratio	0,01	0	−0,07	0,04
Operating Profit Margin	8,72 %	2,88 %	16,94 %	9,85 %
Current Ratio	0,99	1,98	3,81	3,65
Quick Ratio	0,99	1,98	3,81	3,65
Equity Ratio	0,71	0,66	0,84	0,78
Gross Profit Margin	89,99 %	90,63 %	73,69 %	85,22 %