SKYTTERHYTTA AS

1433 ÅS

Finances

Return on Equity

0,54 %

Current Ratio

20,8

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	19 000	17 000	16 000	28 000
Total Assets	3 716 000	3 897 000	4 123 000	4 310 000
Total Equity	3 544 000	3 725 000	3 909 000	4 093 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	14 000	38 000	33 000
Operating Profit	−16 000	−14 000	−38 000	−33 000
Financial Income	40 000	36 000	58 000	69 000
Financial Costs	0	0	0	0
Financial Balance	40 000	36 000	58 000	69 000
Earnings Before Tax	24 000	21 000	20 000	36 000
Tax	5 000	5 000	4 000	8 000
Net Income	19 000	17 000	16 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 612 000	3 797 000	3 996 000	4 218 000
Total Current Assets	104 000	100 000	127 000	93 000
Total Assets	3 716 000	3 897 000	4 123 000	4 310 000
Total Retained Equity	3 437 000	3 618 000	3 802 000	3 986 000
Total Equity	3 544 000	3 725 000	3 909 000	4 093 000
Total Long-Term Debt	167 000	167 000	167 000	167 000
Total Current Debt	5 000	5 000	47 000	51 000
Total Equity and Debt	3 716 000	3 897 000	4 123 000	4 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	38 000	33 000
Operating Profit	−16 000	−14 000	−38 000	−33 000
Financial Income	40 000	36 000	58 000	69 000
Financial Costs	0	0	0	0
Financial Balance	40 000	36 000	58 000	69 000
Dividends	200 000	200 000	200 000	1 100 000
Net Income	19 000	17 000	16 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	806 000	806 000	806 000	806 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	806 000	806 000	806 000	806 000
Total Fiancial Fixed Assets	2 806 000	2 990 000	3 190 000	3 411 000
Total Fixed Assets	3 612 000	3 797 000	3 996 000	4 218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	45 000	81 000	48 000
Total Current Assets	104 000	100 000	127 000	93 000
Total Assets	3 716 000	3 897 000	4 123 000	4 310 000
Total Equity	3 544 000	3 725 000	3 909 000	4 093 000
Short-Term Group Debt	0	0	43 000	43 000
Total Long-Term Debt	167 000	167 000	167 000	167 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	200 000	200 000	1 100 000
Other Current Debt	0	0	0	0
Total Current Debt	5 000	5 000	47 000	51 000
Total Equity and Debt	3 716 000	3 897 000	4 123 000	4 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,54 %	0,46 %	0,41 %	0,68 %
Debt-to-Equity Ratio	0,05	0,04	0,04	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	20,8	20	2,7	1,82
Quick Ratio	20,8	20	2,7	1,82
Equity Ratio	0,95	0,96	0,95	0,95
Gross Profit Margin	-	-	-	-