ELVEPARKEN BOLIGSAMEIE

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

−56,96 %

Current Ratio

3,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 739 000	1 689 000	1 539 000
Net Income	−217 000	39 000	−627 000	28 000
Total Assets	540 000	677 000	662 000	1 365 000
Total Equity	381 000	599 000	560 000	1 187 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 842 000	1 739 000	1 689 000	1 539 000
Expenditure	2 077 000	1 719 000	2 339 000	1 541 000
Operating Profit	−235 000	21 000	−650 000	−2 000
Financial Income	17 000	18 000	23 000	30 000
Financial Costs	0	0	0	0
Financial Balance	17 000	18 000	23 000	30 000
Earnings Before Tax	−218 000	39 000	−627 000	28 000
Tax	0	0	0	0
Net Income	−217 000	39 000	−627 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	540 000	677 000	662 000	1 365 000
Total Assets	540 000	677 000	662 000	1 365 000
Total Retained Equity	381 000	599 000	560 000	1 187 000
Total Equity	381 000	599 000	560 000	1 187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	109 000	102 000	178 000
Total Equity and Debt	540 000	708 000	662 000	1 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 172 000	1 172 000	1 129 000	1 045 000
Other Income	670 000	567 000	560 000	494 000
Revenue	1 842 000	1 739 000	1 689 000	1 539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	129 000	118 000	113 000	118 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 077 000	1 719 000	2 339 000	1 541 000
Operating Profit	−235 000	21 000	−650 000	−2 000
Financial Income	17 000	18 000	23 000	30 000
Financial Costs	0	0	0	0
Financial Balance	17 000	18 000	23 000	30 000
Dividends	0	0	0	0
Net Income	−217 000	39 000	−627 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	677 000	620 000	1 344 000
Total Current Assets	540 000	677 000	662 000	1 365 000
Total Assets	540 000	677 000	662 000	1 365 000
Total Equity	381 000	599 000	560 000	1 187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	131 000	75 000	76 000	138 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	27 000	34 000	26 000	40 000
Total Current Debt	158 000	109 000	102 000	178 000
Total Equity and Debt	540 000	708 000	662 000	1 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,96 %	6,51 %	−111,96 %	2,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,76 %	1,21 %	−38,48 %	−0,13 %
Current Ratio	3,42	6,21	6,49	7,67
Quick Ratio	3,42	6,21	6,49	7,67
Equity Ratio	0,71	0,88	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table