STAVSETH & LERVIK ARKITEKTER AS

0259 OSLO

Finances

Share Ownership

Return on Equity

62,93 %

Current Ratio

0,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 170 000	1 051 000	2 600 000	6 816 000
Net Income	163 000	−646 000	−644 000	505 000
Total Assets	631 000	543 000	1 167 000	2 484 000
Total Equity	259 000	96 000	742 000	1 386 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 170 000	1 051 000	2 600 000	6 816 000
Expenditure	2 007 000	1 708 000	3 413 000	6 162 000
Operating Profit	162 000	−657 000	−814 000	653 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	163 000	−657 000	−813 000	654 000
Tax	0	−11 000	−169 000	149 000
Net Income	163 000	−646 000	−644 000	505 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	322 000	337 000	354 000	370 000
Total Current Assets	309 000	206 000	814 000	2 114 000
Total Assets	631 000	543 000	1 167 000	2 484 000
Total Retained Equity	159 000	−4 000	642 000	1 286 000
Total Equity	259 000	96 000	742 000	1 386 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	372 000	447 000	426 000	1 098 000
Total Equity and Debt	631 000	543 000	1 167 000	2 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 165 000	1 051 000	2 600 000	6 816 000
Other Income	5 000	0	0	0
Revenue	2 170 000	1 051 000	2 600 000	6 816 000
Cost of Goods Sold	350 000	356 000	690 000	1 100 000
Salary Costs	1 241 000	919 000	1 870 000	3 806 000
Depreciation	15 000	17 000	17 000	18 000
Impairment	0	0	0	0
Expenditure	2 007 000	1 708 000	3 413 000	6 162 000
Operating Profit	162 000	−657 000	−814 000	653 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	163 000	−646 000	−644 000	505 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	322 000	337 000	354 000	344 000
Total Tangible Assets	322 000	337 000	354 000	344 000
Total Fiancial Fixed Assets	0	0	0	18 000
Total Fixed Assets	322 000	337 000	354 000	370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	136 000	559 000	1 651 000
Total Current Assets	309 000	206 000	814 000	2 114 000
Total Assets	631 000	543 000	1 167 000	2 484 000
Total Equity	259 000	96 000	742 000	1 386 000
Short-Term Group Debt	0	0	20 000	0
Total Long-Term Debt	0	0	0	0
Creditors	56 000	88 000	72 000	14 000
Unpaid Taxes	185 000	106 000	160 000	551 000
Dividends	0	0	0	0
Other Current Debt	131 000	253 000	173 000	384 000
Total Current Debt	372 000	447 000	426 000	1 098 000
Total Equity and Debt	631 000	543 000	1 167 000	2 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	62,93 %	−672,92 %	−86,79 %	36,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,47 %	−62,51 %	−31,31 %	9,58 %
Current Ratio	0,83	0,46	1,91	1,93
Quick Ratio	0,83	0,46	1,91	1,93
Equity Ratio	0,41	0,18	0,64	0,56
Gross Profit Margin	83,87 %	66,13 %	73,46 %	83,86 %