company

JOGO MEDIA AS

0680 OSLO

Finances

Share Ownership

Return on Equity

−6,4 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 134 000	1 885 000	2 058 000	2 362 000
Net Income	−13 000	180 000	59 000	189 000
Total Assets	598 000	604 000	404 000	588 000
Total Equity	203 000	335 000	155 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 134 000	1 885 000	2 058 000	2 362 000
Expenditure	2 142 000	1 650 000	1 973 000	2 113 000
Operating Profit	−8 000	235 000	86 000	249 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	6 000
Financial Balance	0	0	−4 000	−6 000
Earnings Before Tax	−8 000	234 000	82 000	243 000
Tax	5 000	54 000	23 000	55 000
Net Income	−13 000	180 000	59 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	139 000	202 000	235 000
Total Current Assets	499 000	466 000	202 000	353 000
Total Assets	598 000	604 000	404 000	588 000
Total Retained Equity	102 000	234 000	53 000	44 000
Total Equity	203 000	335 000	155 000	145 000
Total Long-Term Debt	2 000	8 000	27 000	106 000
Total Current Debt	393 000	261 000	222 000	337 000
Total Equity and Debt	598 000	604 000	404 000	588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 134 000	1 885 000	2 058 000	2 362 000
Other Income	0	0	0	0
Revenue	2 134 000	1 885 000	2 058 000	2 362 000
Cost of Goods Sold	543 000	518 000	675 000	772 000
Salary Costs	1 089 000	624 000	887 000	947 000
Depreciation	68 000	63 000	58 000	56 000
Impairment	0	0	0	0
Expenditure	2 142 000	1 650 000	1 973 000	2 113 000
Operating Profit	−8 000	235 000	86 000	249 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	6 000
Financial Balance	0	0	−4 000	−6 000
Dividends	120 000	0	0	0
Net Income	−13 000	180 000	59 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	99 000	139 000	202 000	235 000
Total Tangible Assets	99 000	139 000	202 000	235 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	99 000	139 000	202 000	235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	487 000	376 000	131 000	99 000
Total Current Assets	499 000	466 000	202 000	353 000
Total Assets	598 000	604 000	404 000	588 000
Total Equity	203 000	335 000	155 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	8 000	27 000	106 000
Creditors	42 000	37 000	11 000	66 000
Unpaid Taxes	114 000	105 000	92 000	131 000
Dividends	120 000	0	0	0
Other Current Debt	106 000	59 000	93 000	98 000
Total Current Debt	393 000	261 000	222 000	337 000
Total Equity and Debt	598 000	604 000	404 000	588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,4 %	53,73 %	38,06 %	130,34 %
Debt-to-Equity Ratio	0,01	0,02	0,17	0,73
Operating Profit Margin	−0,37 %	12,47 %	4,18 %	10,54 %
Current Ratio	1,27	1,79	0,91	1,05
Quick Ratio	1,27	1,79	0,91	1,05
Equity Ratio	0,34	0,55	0,38	0,25
Gross Profit Margin	74,55 %	72,52 %	67,2 %	67,32 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English