RUDSDALEN HUSEIERFORENING

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

6,98 %

Current Ratio

29,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 290 000	1 279 000	1 171 000
Net Income	156 000	399 000	396 000	265 000
Total Assets	2 313 000	2 134 000	1 732 000	1 650 000
Total Equity	2 236 000	2 079 000	1 680 000	1 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 290 000	1 279 000	1 171 000
Expenditure	1 291 000	918 000	913 000	941 000
Operating Profit	112 000	371 000	366 000	230 000
Financial Income	44 000	28 000	31 000	35 000
Financial Costs	0	0	0	0
Financial Balance	44 000	28 000	31 000	35 000
Earnings Before Tax	156 000	399 000	396 000	265 000
Tax	0	0	0	0
Net Income	156 000	399 000	396 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	12 000	17 000	21 000
Total Current Assets	2 305 000	2 121 000	1 715 000	1 629 000
Total Assets	2 313 000	2 134 000	1 732 000	1 650 000
Total Retained Equity	2 236 000	2 079 000	1 680 000	1 284 000
Total Equity	2 236 000	2 079 000	1 680 000	1 284 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	54 000	52 000	366 000
Total Equity and Debt	2 313 000	2 134 000	1 732 000	1 650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 403 000	1 290 000	1 279 000	1 171 000
Revenue	1 403 000	1 290 000	1 279 000	1 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	107 000	103 000	99 000	113 000
Depreciation	4 000	4 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	1 291 000	918 000	913 000	941 000
Operating Profit	112 000	371 000	366 000	230 000
Financial Income	44 000	28 000	31 000	35 000
Financial Costs	0	0	0	0
Financial Balance	44 000	28 000	31 000	35 000
Dividends	0	0	0	0
Net Income	156 000	399 000	396 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	12 000	16 000	21 000
Total Tangible Assets	8 000	12 000	16 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	12 000	17 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 107 000	2 091 000	1 694 000	1 273 000
Total Current Assets	2 305 000	2 121 000	1 715 000	1 629 000
Total Assets	2 313 000	2 134 000	1 732 000	1 650 000
Total Equity	2 236 000	2 079 000	1 680 000	1 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	23 000	15 000	331 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	31 000	37 000	36 000
Total Current Debt	78 000	54 000	52 000	366 000
Total Equity and Debt	2 313 000	2 134 000	1 732 000	1 650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,98 %	19,19 %	23,57 %	20,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,98 %	28,76 %	28,62 %	19,64 %
Current Ratio	29,55	39,28	32,98	4,45
Quick Ratio	29,55	39,28	32,98	4,45
Equity Ratio	0,97	0,97	0,97	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %