company

SAMEIET MEIERIET OSLO

0179 OSLO

Finances

Share Ownership

Return on Equity

45,97 %

Current Ratio

5,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 540 000	1 379 000	1 430 000
Net Income	97 000	−20 000	−159 000	−182 000
Total Assets	259 000	194 000	186 000	318 000
Total Equity	211 000	114 000	134 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 549 000	1 540 000	1 379 000	1 430 000
Expenditure	1 465 000	1 573 000	1 551 000	1 625 000
Operating Profit	85 000	−32 000	−171 000	−194 000
Financial Income	12 000	12 000	13 000	12 000
Financial Costs	0	0	0	0
Financial Balance	12 000	12 000	13 000	12 000
Earnings Before Tax	97 000	−20 000	−159 000	−182 000
Tax	0	0	0	0
Net Income	97 000	−20 000	−159 000	−182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	259 000	194 000	186 000	318 000
Total Assets	259 000	194 000	186 000	318 000
Total Retained Equity	211 000	114 000	134 000	293 000
Total Equity	211 000	114 000	134 000	293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	80 000	52 000	25 000
Total Equity and Debt	259 000	194 000	186 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 549 000	1 540 000	1 379 000	1 430 000
Revenue	1 549 000	1 540 000	1 379 000	1 430 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	86 000	114 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 465 000	1 573 000	1 551 000	1 625 000
Operating Profit	85 000	−32 000	−171 000	−194 000
Financial Income	12 000	12 000	13 000	12 000
Financial Costs	0	0	0	0
Financial Balance	12 000	12 000	13 000	12 000
Dividends	0	0	0	0
Net Income	97 000	−20 000	−159 000	−182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	117 000	101 000	297 000
Total Current Assets	259 000	194 000	186 000	318 000
Total Assets	259 000	194 000	186 000	318 000
Total Equity	211 000	114 000	134 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	39 000	7 000	33 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	73 000	19 000	9 000
Total Current Debt	48 000	80 000	52 000	25 000
Total Equity and Debt	259 000	194 000	186 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,97 %	−17,54 %	−118,66 %	−62,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,49 %	−2,08 %	−12,4 %	−13,57 %
Current Ratio	5,4	2,43	3,58	12,72
Quick Ratio	5,4	2,43	3,58	12,72
Equity Ratio	0,81	0,59	0,72	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English