BYGGMESTER BJØRNAR KRONBERGET AS

2653 VESTRE GAUSDAL

Finances

Share Ownership

Return on Equity

29,39 %

Current Ratio

1,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 443 000	8 189 000	7 124 000	6 393 000
Net Income	1 075 000	511 000	566 000	539 000
Total Assets	6 257 000	4 699 000	5 023 000	4 296 000
Total Equity	3 658 000	2 583 000	2 072 000	2 206 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 443 000	8 189 000	7 124 000	6 393 000
Expenditure	8 066 000	7 533 000	6 396 000	5 708 000
Operating Profit	1 376 000	656 000	727 000	685 000
Financial Income	2 000	0	1 000	7 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	−1 000	7 000
Earnings Before Tax	1 378 000	655 000	726 000	692 000
Tax	303 000	144 000	160 000	153 000
Net Income	1 075 000	511 000	566 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 093 000	1 161 000	1 143 000	1 138 000
Total Current Assets	5 164 000	3 538 000	3 879 000	3 158 000
Total Assets	6 257 000	4 699 000	5 023 000	4 296 000
Total Retained Equity	3 417 000	2 342 000	1 831 000	1 964 000
Total Equity	3 658 000	2 583 000	2 072 000	2 206 000
Total Long-Term Debt	5 000	12 000	15 000	48 000
Total Current Debt	2 594 000	2 104 000	2 936 000	2 042 000
Total Equity and Debt	6 257 000	4 699 000	5 023 000	4 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 443 000	8 098 000	7 115 000	6 374 000
Other Income	0	91 000	9 000	19 000
Revenue	9 443 000	8 189 000	7 124 000	6 393 000
Cost of Goods Sold	5 465 000	5 427 000	4 045 000	3 228 000
Salary Costs	1 502 000	1 131 000	1 452 000	1 569 000
Depreciation	148 000	136 000	115 000	95 000
Impairment	0	0	0	0
Expenditure	8 066 000	7 533 000	6 396 000	5 708 000
Operating Profit	1 376 000	656 000	727 000	685 000
Financial Income	2 000	0	1 000	7 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	0	−1 000	7 000
Dividends	0	0	700 000	700 000
Net Income	1 075 000	511 000	566 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	527 000	410 000	435 000	460 000
Machinery and Plant Facilities	193 000	240 000	138 000	73 000
Fixtures	170 000	239 000	310 000	291 000
Total Tangible Assets	890 000	889 000	883 000	825 000
Total Fiancial Fixed Assets	203 000	272 000	261 000	314 000
Total Fixed Assets	1 093 000	1 161 000	1 143 000	1 138 000
Stock	75 000	72 000	0	13 000
Total Investments	0	0	0	0
Cash, Bank	2 348 000	1 700 000	3 120 000	2 281 000
Total Current Assets	5 164 000	3 538 000	3 879 000	3 158 000
Total Assets	6 257 000	4 699 000	5 023 000	4 296 000
Total Equity	3 658 000	2 583 000	2 072 000	2 206 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	12 000	15 000	48 000
Creditors	739 000	670 000	548 000	464 000
Unpaid Taxes	622 000	434 000	470 000	385 000
Dividends	0	0	700 000	700 000
Other Current Debt	922 000	852 000	1 024 000	262 000
Total Current Debt	2 594 000	2 104 000	2 936 000	2 042 000
Total Equity and Debt	6 257 000	4 699 000	5 023 000	4 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,39 %	19,78 %	27,32 %	24,43 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	14,57 %	8,01 %	10,2 %	10,71 %
Current Ratio	1,99	1,68	1,32	1,55
Quick Ratio	2,05	1,74	1,32	1,56
Equity Ratio	0,58	0,55	0,41	0,51
Gross Profit Margin	42,13 %	33,73 %	43,22 %	49,51 %