SAMEIET GLOMNES I

8160 GLOMFJORD

Finances

Share Ownership

Return on Equity

2,76 %

Current Ratio

13,48

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	325 000	360 000	360 000	360 000
Net Income	21 000	88 000	130 000	43 000
Total Assets	822 000	703 000	622 000	503 000
Total Equity	761 000	699 000	611 000	480 000

Income (NOK)	2019	2018	2017	2016
Revenue	325 000	360 000	360 000	360 000
Expenditure	311 000	275 000	232 000	319 000
Operating Profit	14 000	85 000	128 000	41 000
Financial Income	7 000	3 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	2 000	3 000
Earnings Before Tax	21 000	88 000	130 000	43 000
Tax	0	0	0	0
Net Income	21 000	88 000	130 000	43 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	822 000	703 000	622 000	503 000
Total Assets	822 000	703 000	622 000	503 000
Total Retained Equity	761 000	699 000	611 000	480 000
Total Equity	761 000	699 000	611 000	480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	5 000	11 000	23 000
Total Equity and Debt	822 000	703 000	622 000	503 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	0	0	0	0
Other Income	325 000	360 000	360 000	360 000
Revenue	325 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	14 000	11 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	311 000	275 000	232 000	319 000
Operating Profit	14 000	85 000	128 000	41 000
Financial Income	7 000	3 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	2 000	3 000
Dividends	0	0	0	0
Net Income	21 000	88 000	130 000	43 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	765 000	703 000	622 000	503 000
Total Current Assets	822 000	703 000	622 000	503 000
Total Assets	822 000	703 000	622 000	503 000
Total Equity	761 000	699 000	611 000	480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	4 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	10 000	20 000
Total Current Debt	61 000	5 000	11 000	23 000
Total Equity and Debt	822 000	703 000	622 000	503 000

Financial indicators	2019	2018	2017	2016
Return on Equity	2,76 %	12,59 %	21,28 %	8,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,31 %	23,61 %	35,56 %	11,39 %
Current Ratio	13,48	140,6	56,55	21,87
Quick Ratio	13,48	140,6	56,55	21,87
Equity Ratio	0,93	0,99	0,98	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %