EDVIND HANSEN AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

54,65 %

Current Ratio

1,37

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 467 000	24 520 000	22 237 000	21 890 000
Net Income	1 669 000	107 000	938 000	1 014 000
Total Assets	10 777 000	11 941 000	8 614 000	10 142 000
Total Equity	3 054 000	3 184 000	3 078 000	4 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 467 000	24 520 000	22 237 000	21 890 000
Expenditure	30 333 000	24 398 000	21 046 000	20 611 000
Operating Profit	2 135 000	123 000	1 191 000	1 279 000
Financial Income	7 000	15 000	12 000	22 000
Financial Costs	1 000	0	0	1 000
Financial Balance	6 000	15 000	12 000	21 000
Earnings Before Tax	2 140 000	137 000	1 203 000	1 300 000
Tax	471 000	31 000	265 000	286 000
Net Income	1 669 000	107 000	938 000	1 014 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	465 000	119 000	280 000	409 000
Total Current Assets	10 312 000	11 822 000	8 334 000	9 733 000
Total Assets	10 777 000	11 941 000	8 614 000	10 142 000
Total Retained Equity	2 454 000	2 584 000	2 478 000	3 540 000
Total Equity	3 054 000	3 184 000	3 078 000	4 140 000
Total Long-Term Debt	180 000	306 000	451 000	332 000
Total Current Debt	7 543 000	8 450 000	5 085 000	5 670 000
Total Equity and Debt	10 777 000	11 941 000	8 614 000	10 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 326 000	23 947 000	22 089 000	21 759 000
Other Income	141 000	573 000	148 000	131 000
Revenue	32 467 000	24 520 000	22 237 000	21 890 000
Cost of Goods Sold	15 978 000	12 323 000	9 990 000	9 225 000
Salary Costs	8 769 000	7 932 000	7 447 000	7 573 000
Depreciation	145 000	93 000	129 000	146 000
Impairment	0	0	0	0
Expenditure	30 333 000	24 398 000	21 046 000	20 611 000
Operating Profit	2 135 000	123 000	1 191 000	1 279 000
Financial Income	7 000	15 000	12 000	22 000
Financial Costs	1 000	0	0	1 000
Financial Balance	6 000	15 000	12 000	21 000
Dividends	1 800 000	0	2 000 000	1 000 000
Net Income	1 669 000	107 000	938 000	1 014 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	465 000	119 000	280 000	409 000
Total Tangible Assets	465 000	119 000	280 000	409 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	465 000	119 000	280 000	409 000
Stock	697 000	703 000	621 000	604 000
Total Investments	0	0	0	0
Cash, Bank	3 905 000	3 246 000	5 060 000	4 171 000
Total Current Assets	10 312 000	11 822 000	8 334 000	9 733 000
Total Assets	10 777 000	11 941 000	8 614 000	10 142 000
Total Equity	3 054 000	3 184 000	3 078 000	4 140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	180 000	306 000	451 000	332 000
Creditors	1 956 000	3 487 000	513 000	1 671 000
Unpaid Taxes	1 282 000	661 000	925 000	1 363 000
Dividends	1 800 000	0	2 000 000	1 000 000
Other Current Debt	1 908 000	4 126 000	1 501 000	1 484 000
Total Current Debt	7 543 000	8 450 000	5 085 000	5 670 000
Total Equity and Debt	10 777 000	11 941 000	8 614 000	10 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,65 %	3,36 %	30,47 %	24,49 %
Debt-to-Equity Ratio	0,06	0,1	0,15	0,08
Operating Profit Margin	6,58 %	0,5 %	5,36 %	5,84 %
Current Ratio	1,37	1,4	1,64	1,72
Quick Ratio	1,51	1,53	1,87	1,92
Equity Ratio	0,28	0,27	0,36	0,41
Gross Profit Margin	50,79 %	49,74 %	55,07 %	57,86 %