AURSKOG REGNSKAPSKONTOR HOLDING AS

1930 AURSKOG

Finances

Return on Equity

29,07 %

Current Ratio

1,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	930 000	963 000	1 103 000	728 000
Total Assets	3 911 000	3 751 000	3 928 000	3 443 000
Total Equity	3 199 000	2 719 000	2 206 000	1 553 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	16 000	14 000	10 000
Operating Profit	−17 000	−16 000	−14 000	−10 000
Financial Income	1 210 000	1 251 000	1 428 000	943 000
Financial Costs	0	0	0	0
Financial Balance	1 210 000	1 251 000	1 428 000	943 000
Earnings Before Tax	1 193 000	1 235 000	1 414 000	933 000
Tax	262 000	272 000	311 000	205 000
Net Income	930 000	963 000	1 103 000	728 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 702 000	2 500 000	2 500 000	2 500 000
Total Current Assets	1 210 000	1 251 000	1 428 000	943 000
Total Assets	3 911 000	3 751 000	3 928 000	3 443 000
Total Retained Equity	3 169 000	2 689 000	2 176 000	1 523 000
Total Equity	3 199 000	2 719 000	2 206 000	1 553 000
Total Long-Term Debt	0	310 000	961 000	1 235 000
Total Current Debt	712 000	722 000	761 000	655 000
Total Equity and Debt	3 911 000	3 751 000	3 928 000	3 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	16 000	14 000	10 000
Operating Profit	−17 000	−16 000	−14 000	−10 000
Financial Income	1 210 000	1 251 000	1 428 000	943 000
Financial Costs	0	0	0	0
Financial Balance	1 210 000	1 251 000	1 428 000	943 000
Dividends	450 000	450 000	450 000	450 000
Net Income	930 000	963 000	1 103 000	728 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 702 000	2 500 000	2 500 000	2 500 000
Total Fixed Assets	2 702 000	2 500 000	2 500 000	2 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 210 000	1 251 000	1 428 000	943 000
Total Assets	3 911 000	3 751 000	3 928 000	3 443 000
Total Equity	3 199 000	2 719 000	2 206 000	1 553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	310 000	961 000	1 235 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	450 000	450 000	450 000	450 000
Other Current Debt	0	0	0	0
Total Current Debt	712 000	722 000	761 000	655 000
Total Equity and Debt	3 911 000	3 751 000	3 928 000	3 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,07 %	35,42 %	50 %	46,88 %
Debt-to-Equity Ratio	0	0,11	0,44	0,8
Operating Profit Margin	-	-	-	-
Current Ratio	1,7	1,73	1,88	1,44
Quick Ratio	1,7	1,73	1,88	1,44
Equity Ratio	0,82	0,72	0,56	0,45
Gross Profit Margin	-	-	-	-