MONEYBACK.NO ADVOKAT SANDRA LATOTINAITE

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

553,07 %

Current Ratio

1,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 129 000	4 676 000	5 924 000	3 989 000
Net Income	3 512 000	3 269 000	4 565 000	2 664 000
Total Assets	857 000	600 000	609 000	317 000
Total Equity	635 000	554 000	552 000	209 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 129 000	4 676 000	5 924 000	3 989 000
Expenditure	1 616 000	1 406 000	1 360 000	1 324 000
Operating Profit	3 512 000	3 271 000	4 564 000	2 665 000
Financial Income	0	−2 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	−2 000	0	−1 000
Earnings Before Tax	3 512 000	3 269 000	4 565 000	2 664 000
Tax	0	0	0	0
Net Income	3 512 000	3 269 000	4 565 000	2 664 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	422 000	272 000	304 000	188 000
Total Current Assets	435 000	328 000	306 000	129 000
Total Assets	857 000	600 000	609 000	317 000
Total Retained Equity	635 000	554 000	552 000	209 000
Total Equity	635 000	554 000	552 000	209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	221 000	46 000	57 000	107 000
Total Equity and Debt	857 000	600 000	609 000	317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 129 000	4 606 000	5 924 000	3 989 000
Other Income	0	70 000	0	0
Revenue	5 129 000	4 676 000	5 924 000	3 989 000
Cost of Goods Sold	418 000	131 000	134 000	116 000
Salary Costs	0	0	0	0
Depreciation	96 000	69 000	52 000	31 000
Impairment	0	0	0	0
Expenditure	1 616 000	1 406 000	1 360 000	1 324 000
Operating Profit	3 512 000	3 271 000	4 564 000	2 665 000
Financial Income	0	−2 000	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	3 512 000	3 269 000	4 565 000	2 664 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	422 000	272 000	304 000	188 000
Total Tangible Assets	422 000	272 000	304 000	188 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	422 000	272 000	304 000	188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	210 000	53 000	7 000
Total Current Assets	435 000	328 000	306 000	129 000
Total Assets	857 000	600 000	609 000	317 000
Total Equity	635 000	554 000	552 000	209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	9 000	57 000	51 000
Unpaid Taxes	178 000	37 000	0	56 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	221 000	46 000	57 000	107 000
Total Equity and Debt	857 000	600 000	609 000	317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	553,07 %	590,07 %	826,99 %	1 274,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	68,47 %	69,95 %	77,04 %	66,81 %
Current Ratio	1,97	7,13	5,37	1,21
Quick Ratio	1,97	7,13	5,37	1,21
Equity Ratio	0,74	0,92	0,91	0,66
Gross Profit Margin	91,85 %	97,2 %	97,74 %	97,09 %