NESSE CONSULTING AS

0355 OSLO

Finances

Share Ownership

Return on Equity

16,53 %

Current Ratio

108,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	260 000	0	0	0
Net Income	124 000	547 000	−22 000	455 000
Total Assets	758 000	2 109 000	3 194 000	4 781 000
Total Equity	750 000	2 106 000	3 184 000	4 776 000

Income (NOK)	2022	2021	2020	2019
Revenue	260 000	0	0	0
Expenditure	121 000	94 000	221 000	227 000
Operating Profit	139 000	−93 000	−222 000	−227 000
Financial Income	1 119 000	759 000	560 000	782 000
Financial Costs	1 134 000	118 000	361 000	100 000
Financial Balance	−15 000	641 000	199 000	682 000
Earnings Before Tax	124 000	547 000	−22 000	455 000
Tax	0	0	0	0
Net Income	124 000	547 000	−22 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	144 000
Total Current Assets	758 000	2 109 000	3 194 000	4 637 000
Total Assets	758 000	2 109 000	3 194 000	4 781 000
Total Retained Equity	600 000	1 956 000	3 034 000	4 626 000
Total Equity	750 000	2 106 000	3 184 000	4 776 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	3 000	10 000	5 000
Total Equity and Debt	758 000	2 109 000	3 194 000	4 781 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	260 000	0	0	0
Revenue	260 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	14 000	13 000	13 000
Depreciation	0	0	143 000	143 000
Impairment	0	0	0	0
Expenditure	121 000	94 000	221 000	227 000
Operating Profit	139 000	−93 000	−222 000	−227 000
Financial Income	1 119 000	759 000	560 000	782 000
Financial Costs	1 134 000	118 000	361 000	100 000
Financial Balance	−15 000	641 000	199 000	682 000
Dividends	1 480 000	1 625 000	1 570 000	1 640 000
Net Income	124 000	547 000	−22 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	143 000
Total Tangible Assets	0	0	0	143 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	144 000
Stock	0	0	0	0
Total Investments	0	2 013 000	3 076 000	4 584 000
Cash, Bank	472 000	74 000	100 000	37 000
Total Current Assets	758 000	2 109 000	3 194 000	4 637 000
Total Assets	758 000	2 109 000	3 194 000	4 781 000
Total Equity	750 000	2 106 000	3 184 000	4 776 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	8 000	3 000
Unpaid Taxes	6 000	2 000	2 000	2 000
Dividends	1 480 000	1 625 000	1 570 000	1 640 000
Other Current Debt	2 000	0	0	0
Total Current Debt	7 000	3 000	10 000	5 000
Total Equity and Debt	758 000	2 109 000	3 194 000	4 781 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,53 %	25,97 %	−0,69 %	9,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,46 %	-	-	-
Current Ratio	108,29	703	319,4	927,4
Quick Ratio	108,29	703	319,4	927,4
Equity Ratio	0,99	1	1	1
Gross Profit Margin	100 %	-	-	-