STRAUME MASKIN AS

5939 SLETTA

Finances

Share Ownership

Return on Equity

2,34 %

Current Ratio

2,04

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 873 000	16 559 000	13 797 000	11 389 000
Net Income	121 000	1 144 000	394 000	579 000
Total Assets	7 971 000	8 830 000	7 744 000	6 449 000
Total Equity	5 169 000	5 049 000	3 905 000	3 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 873 000	16 559 000	13 797 000	11 389 000
Expenditure	17 717 000	15 093 000	13 292 000	10 645 000
Operating Profit	157 000	1 466 000	505 000	743 000
Financial Income	6 000	3 000	2 000	1 000
Financial Costs	6 000	2 000	2 000	1 000
Financial Balance	0	1 000	0	0
Earnings Before Tax	156 000	1 467 000	505 000	743 000
Tax	36 000	323 000	111 000	163 000
Net Income	121 000	1 144 000	394 000	579 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 086 000	3 389 000	3 295 000	3 551 000
Total Current Assets	4 885 000	5 441 000	4 450 000	2 898 000
Total Assets	7 971 000	8 830 000	7 744 000	6 449 000
Total Retained Equity	5 069 000	4 949 000	3 805 000	3 411 000
Total Equity	5 169 000	5 049 000	3 905 000	3 511 000
Total Long-Term Debt	411 000	444 000	1 018 000	1 018 000
Total Current Debt	2 391 000	3 338 000	2 822 000	1 920 000
Total Equity and Debt	7 971 000	8 830 000	7 744 000	6 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 704 000	16 493 000	13 357 000	11 325 000
Other Income	169 000	66 000	440 000	64 000
Revenue	17 873 000	16 559 000	13 797 000	11 389 000
Cost of Goods Sold	3 526 000	2 279 000	2 004 000	1 122 000
Salary Costs	5 158 000	5 235 000	4 847 000	3 976 000
Depreciation	377 000	364 000	369 000	288 000
Impairment	0	0	0	0
Expenditure	17 717 000	15 093 000	13 292 000	10 645 000
Operating Profit	157 000	1 466 000	505 000	743 000
Financial Income	6 000	3 000	2 000	1 000
Financial Costs	6 000	2 000	2 000	1 000
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	121 000	1 144 000	394 000	579 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	469 000	315 000	315 000	296 000
Machinery and Plant Facilities	1 595 000	1 687 000	1 887 000	1 592 000
Fixtures	208 000	291 000	135 000	145 000
Total Tangible Assets	2 272 000	2 294 000	2 336 000	2 033 000
Total Fiancial Fixed Assets	815 000	1 096 000	959 000	1 518 000
Total Fixed Assets	3 086 000	3 389 000	3 295 000	3 551 000
Stock	0	0	0	0
Total Investments	0	5 000	5 000	5 000
Cash, Bank	1 265 000	1 418 000	2 693 000	925 000
Total Current Assets	4 885 000	5 441 000	4 450 000	2 898 000
Total Assets	7 971 000	8 830 000	7 744 000	6 449 000
Total Equity	5 169 000	5 049 000	3 905 000	3 511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	411 000	444 000	1 018 000	1 018 000
Creditors	798 000	1 024 000	1 039 000	649 000
Unpaid Taxes	660 000	799 000	883 000	559 000
Dividends	0	0	0	0
Other Current Debt	865 000	1 166 000	799 000	522 000
Total Current Debt	2 391 000	3 338 000	2 822 000	1 920 000
Total Equity and Debt	7 971 000	8 830 000	7 744 000	6 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,34 %	22,66 %	10,09 %	16,49 %
Debt-to-Equity Ratio	0,08	0,09	0,26	0,29
Operating Profit Margin	0,88 %	8,85 %	3,66 %	6,52 %
Current Ratio	2,04	1,63	1,58	1,51
Quick Ratio	2,04	1,63	1,58	1,51
Equity Ratio	0,65	0,57	0,5	0,54
Gross Profit Margin	80,27 %	86,24 %	85,48 %	90,15 %