NORMIN AS

8658 MOSJØEN

Finances

Return on Equity

−3,91 %

Current Ratio

739,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	32 000	32 000	32 000
Net Income	−174 000	−338 000	3 988 000	883 000
Total Assets	4 456 000	4 626 000	4 965 000	977 000
Total Equity	4 450 000	4 624 000	4 962 000	974 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	32 000	32 000	32 000
Expenditure	54 000	56 000	52 000	51 000
Operating Profit	−22 000	−24 000	−20 000	−19 000
Financial Income	139 000	56 000	4 008 000	1 402 000
Financial Costs	291 000	370 000	0	500 000
Financial Balance	−152 000	−314 000	4 008 000	902 000
Earnings Before Tax	−174 000	−338 000	3 988 000	883 000
Tax	0	0	0	0
Net Income	−174 000	−338 000	3 988 000	883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	4 436 000	4 606 000	4 945 000	957 000
Total Assets	4 456 000	4 626 000	4 965 000	977 000
Total Retained Equity	4 250 000	4 424 000	4 762 000	774 000
Total Equity	4 450 000	4 624 000	4 962 000	974 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	2 000	3 000	4 000
Total Equity and Debt	4 456 000	4 626 000	4 965 000	977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	32 000	32 000	32 000	32 000
Other Income	0	0	0	0
Revenue	32 000	32 000	32 000	32 000
Cost of Goods Sold	30 000	30 000	30 000	30 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	56 000	52 000	51 000
Operating Profit	−22 000	−24 000	−20 000	−19 000
Financial Income	139 000	56 000	4 008 000	1 402 000
Financial Costs	291 000	370 000	0	500 000
Financial Balance	−152 000	−314 000	4 008 000	902 000
Dividends	0	0	0	0
Net Income	−174 000	−338 000	3 988 000	883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	20 000	20 000
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	1 153 000	2 432 000	0	0
Cash, Bank	3 282 000	2 174 000	4 945 000	955 000
Total Current Assets	4 436 000	4 606 000	4 945 000	957 000
Total Assets	4 456 000	4 626 000	4 965 000	977 000
Total Equity	4 450 000	4 624 000	4 962 000	974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	2 000	3 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	2 000	3 000	4 000
Total Equity and Debt	4 456 000	4 626 000	4 965 000	977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,91 %	−7,31 %	80,37 %	90,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−68,75 %	−75 %	−62,5 %	−59,38 %
Current Ratio	739,33	2 303	1 648,33	239,25
Quick Ratio	739,33	2 303	1 648,33	239,25
Equity Ratio	1	1	1	1
Gross Profit Margin	6,25 %	6,25 %	6,25 %	6,25 %