ÅSE UTLEIEBYGG AS

2750 GRAN

Finances

Share Ownership

Return on Equity

−14,55 %

Current Ratio

4,53

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	255 000	253 000	211 000	220 000
Net Income	−263 000	−748 000	−528 000	−309 000
Total Assets	3 216 000	3 657 000	3 848 000	3 375 000
Total Equity	1 808 000	1 791 000	1 972 000	2 011 000

Income (NOK)	2022	2021	2020	2019
Revenue	255 000	253 000	211 000	220 000
Expenditure	456 000	953 000	709 000	533 000
Operating Profit	−201 000	−700 000	−497 000	−313 000
Financial Income	0	0	4 000	4 000
Financial Costs	62 000	47 000	35 000	0
Financial Balance	−62 000	−47 000	−31 000	4 000
Earnings Before Tax	−263 000	−748 000	−528 000	−309 000
Tax	0	0	0	0
Net Income	−263 000	−748 000	−528 000	−309 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 917 000	3 034 000	3 034 000	3 034 000
Total Current Assets	299 000	623 000	814 000	341 000
Total Assets	3 216 000	3 657 000	3 848 000	3 375 000
Total Retained Equity	−3 342 000	−3 079 000	−2 331 000	−1 803 000
Total Equity	1 808 000	1 791 000	1 972 000	2 011 000
Total Long-Term Debt	1 342 000	1 409 000	1 464 000	0
Total Current Debt	66 000	458 000	412 000	1 364 000
Total Equity and Debt	3 216 000	3 657 000	3 848 000	3 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	255 000	253 000	211 000	220 000
Revenue	255 000	253 000	211 000	220 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	1 000	36 000	0
Depreciation	0	0	0	0
Impairment	116 000	0	0	0
Expenditure	456 000	953 000	709 000	533 000
Operating Profit	−201 000	−700 000	−497 000	−313 000
Financial Income	0	0	4 000	4 000
Financial Costs	62 000	47 000	35 000	0
Financial Balance	−62 000	−47 000	−31 000	4 000
Dividends	0	0	0	0
Net Income	−263 000	−748 000	−528 000	−309 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 917 000	3 034 000	3 034 000	3 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 917 000	3 034 000	3 034 000	3 034 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 917 000	3 034 000	3 034 000	3 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	47 000	25 000	25 000
Total Current Assets	299 000	623 000	814 000	341 000
Total Assets	3 216 000	3 657 000	3 848 000	3 375 000
Total Equity	1 808 000	1 791 000	1 972 000	2 011 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 342 000	1 409 000	1 464 000	0
Creditors	2 000	207 000	0	87 000
Unpaid Taxes	0	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	63 000	250 000	410 000	1 277 000
Total Current Debt	66 000	458 000	412 000	1 364 000
Total Equity and Debt	3 216 000	3 657 000	3 848 000	3 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,55 %	−41,76 %	−26,77 %	−15,37 %
Debt-to-Equity Ratio	0,74	0,79	0,74	0
Operating Profit Margin	−78,82 %	−276,68 %	−235,55 %	−142,27 %
Current Ratio	4,53	1,36	1,98	0,25
Quick Ratio	4,53	1,36	1,98	0,25
Equity Ratio	0,56	0,49	0,51	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %