APPETITT AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

0,29 %

Current Ratio

9,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	146 000	131 000	271 000	1 207 000
Net Income	1 000	−2 000	−100 000	−4 000
Total Assets	393 000	374 000	364 000	649 000
Total Equity	350 000	349 000	351 000	451 000

Income (NOK)	2022	2021	2020	2019
Revenue	146 000	131 000	271 000	1 207 000
Expenditure	146 000	133 000	390 000	1 199 000
Operating Profit	1 000	−2 000	−118 000	8 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	4 000
Financial Balance	0	0	1 000	−3 000
Earnings Before Tax	1 000	−2 000	−117 000	5 000
Tax	0	0	−17 000	9 000
Net Income	1 000	−2 000	−100 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	6 000	13 000	19 000
Total Current Assets	393 000	368 000	351 000	630 000
Total Assets	393 000	374 000	364 000	649 000
Total Retained Equity	50 000	49 000	51 000	151 000
Total Equity	350 000	349 000	351 000	451 000
Total Long-Term Debt	0	0	0	7 000
Total Current Debt	43 000	25 000	13 000	191 000
Total Equity and Debt	393 000	374 000	364 000	649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	146 000	131 000	271 000	1 207 000
Other Income	0	0	0	0
Revenue	146 000	131 000	271 000	1 207 000
Cost of Goods Sold	0	0	203 000	893 000
Salary Costs	2 000	1 000	1 000	6 000
Depreciation	6 000	7 000	7 000	23 000
Impairment	0	0	0	0
Expenditure	146 000	133 000	390 000	1 199 000
Operating Profit	1 000	−2 000	−118 000	8 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	4 000
Financial Balance	0	0	1 000	−3 000
Dividends	0	0	0	0
Net Income	1 000	−2 000	−100 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	13 000	19 000
Total Tangible Assets	0	6 000	13 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	6 000	13 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	319 000	336 000	274 000	452 000
Total Current Assets	393 000	368 000	351 000	630 000
Total Assets	393 000	374 000	364 000	649 000
Total Equity	350 000	349 000	351 000	451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	7 000
Creditors	30 000	18 000	13 000	182 000
Unpaid Taxes	12 000	7 000	0	1 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	43 000	25 000	13 000	191 000
Total Equity and Debt	393 000	374 000	364 000	649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,29 %	−0,57 %	−28,49 %	−0,89 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	0,68 %	−1,53 %	−43,54 %	0,66 %
Current Ratio	9,14	14,72	27	3,3
Quick Ratio	9,14	14,72	27	3,3
Equity Ratio	0,89	0,93	0,96	0,69
Gross Profit Margin	100 %	100 %	25,09 %	26,01 %