TVEITEN EIENDOM VEGGLI AS

3628 VEGGLI

Finances

Share Ownership

Return on Equity

51,67 %

Current Ratio

9,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	118 000	0	0	−11 000
Net Income	93 000	−2 000	−5 000	−16 000
Total Assets	198 000	87 000	89 000	94 000
Total Equity	180 000	87 000	89 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	118 000	0	0	−11 000
Expenditure	8 000	2 000	5 000	5 000
Operating Profit	110 000	−2 000	−5 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	110 000	−2 000	−5 000	−16 000
Tax	17 000	0	0	0
Net Income	93 000	−2 000	−5 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	37 000	37 000	37 000
Total Current Assets	161 000	50 000	53 000	57 000
Total Assets	198 000	87 000	89 000	94 000
Total Retained Equity	60 000	−153 000	−31 000	−26 000
Total Equity	180 000	87 000	89 000	94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	0	0	0
Total Equity and Debt	198 000	87 000	89 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	118 000	0	0	0
Other Income	0	0	0	−11 000
Revenue	118 000	0	0	−11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	2 000	5 000	5 000
Operating Profit	110 000	−2 000	−5 000	−16 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	93 000	−2 000	−5 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 000	37 000	37 000	37 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 000	37 000	37 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	37 000	37 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	50 000	53 000	57 000
Total Current Assets	161 000	50 000	53 000	57 000
Total Assets	198 000	87 000	89 000	94 000
Total Equity	180 000	87 000	89 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	17 000	0	0	0
Total Equity and Debt	198 000	87 000	89 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,67 %	−2,3 %	−5,62 %	−17,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,22 %	-	-	145,45 %
Current Ratio	9,47	-	-	-
Quick Ratio	9,47	-	-	-
Equity Ratio	0,91	1	1	1
Gross Profit Margin	100 %	-	-	100 %