DEN GRØNNE SPIREN

0170 OSLO

Finances

Share Ownership

Return on Equity

72,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2012
Revenue	19 000	13 000	12 000
Net Income	8 000	−3 000	0
Total Assets	11 000	2 000	20 000
Total Equity	11 000	2 000	20 000

Income (NOK)	2016	2015	2012
Revenue	19 000	13 000	12 000
Expenditure	10 000	16 000	12 000
Operating Profit	8 000	−3 000	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	8 000	−3 000	0
Tax	0	0	0
Net Income	8 000	−3 000	0

Balance (NOK)	2016	2015	2012
Total Fixed Assets	0	0	0
Total Current Assets	11 000	2 000	20 000
Total Assets	11 000	2 000	20 000
Total Retained Equity	0	0	20 000
Total Equity	11 000	2 000	20 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	−2 000
Total Equity and Debt	11 000	2 000	17 000

Cash flow (NOK)	2016	2015	2012
Sales Income	0	1 000	0
Other Income	19 000	12 000	12 000
Revenue	19 000	13 000	12 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	10 000	16 000	12 000
Operating Profit	8 000	−3 000	0
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	8 000	−3 000	0

Balance details (NOK)	2016	2015	2012
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	11 000	2 000	20 000
Total Current Assets	11 000	2 000	20 000
Total Assets	11 000	2 000	20 000
Total Equity	11 000	2 000	20 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	−2 000
Total Current Debt	0	0	−2 000
Total Equity and Debt	11 000	2 000	17 000

Financial indicators	2016	2015	2012
Return on Equity	72,73 %	−150 %	0 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	42,11 %	−23,08 %	0 %
Current Ratio	-	-	−10
Quick Ratio	-	-	−10
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %