NARVE OPSAHL AS

0694 OSLO

Finances

Return on Equity

9,37 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 534 000	3 099 000	2 843 000	2 915 000
Net Income	1 396 000	1 255 000	980 000	1 280 000
Total Assets	15 601 000	14 097 000	12 747 000	11 952 000
Total Equity	14 896 000	13 500 000	12 245 000	11 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 534 000	3 099 000	2 843 000	2 915 000
Expenditure	2 020 000	1 727 000	1 781 000	1 510 000
Operating Profit	1 514 000	1 371 000	1 061 000	1 405 000
Financial Income	276 000	238 000	196 000	236 000
Financial Costs	0	0	1 000	0
Financial Balance	276 000	238 000	195 000	236 000
Earnings Before Tax	1 790 000	1 609 000	1 257 000	1 640 000
Tax	394 000	354 000	276 000	361 000
Net Income	1 396 000	1 255 000	980 000	1 280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	67 000	67 000
Total Current Assets	15 601 000	14 097 000	12 680 000	11 886 000
Total Assets	15 601 000	14 097 000	12 747 000	11 952 000
Total Retained Equity	14 786 000	13 390 000	12 135 000	11 155 000
Total Equity	14 896 000	13 500 000	12 245 000	11 265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	933 000	987 000	756 000	853 000
Other Income	2 601 000	2 112 000	2 086 000	2 061 000
Revenue	3 534 000	3 099 000	2 843 000	2 915 000
Cost of Goods Sold	0	0	0	0
Salary Costs	815 000	815 000	810 000	827 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 020 000	1 727 000	1 781 000	1 510 000
Operating Profit	1 514 000	1 371 000	1 061 000	1 405 000
Financial Income	276 000	238 000	196 000	236 000
Financial Costs	0	0	1 000	0
Financial Balance	276 000	238 000	195 000	236 000
Dividends	0	0	0	0
Net Income	1 396 000	1 255 000	980 000	1 280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	67 000	67 000
Total Fixed Assets	0	0	67 000	67 000
Stock	0	0	0	0
Total Investments	67 000	67 000	0	0
Cash, Bank	14 440 000	13 484 000	12 224 000	11 675 000
Total Current Assets	15 601 000	14 097 000	12 680 000	11 886 000
Total Assets	15 601 000	14 097 000	12 747 000	11 952 000
Total Equity	14 896 000	13 500 000	12 245 000	11 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	0	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	9,37 %	9,3 %	8 %	11,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,84 %	44,24 %	37,32 %	48,2 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,95	0,96	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %