GET DRESSED BY ME AS

0375 OSLO

Finances

Share Ownership

Return on Equity

−196,67 %

Current Ratio

0,9

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	468 000	33 000	50 000	13 000
Net Income	118 000	−9 000	−66 000	−95 000
Total Assets	537 000	239 000	221 000	362 000
Total Equity	−60 000	−178 000	−169 000	−104 000

Income (NOK)	2022	2021	2020	2019
Revenue	468 000	33 000	50 000	13 000
Expenditure	350 000	43 000	116 000	58 000
Operating Profit	118 000	−10 000	−66 000	−96 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	118 000	−9 000	−66 000	−95 000
Tax	0	0	0	0
Net Income	118 000	−9 000	−66 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	537 000	239 000	221 000	362 000
Total Assets	537 000	239 000	221 000	362 000
Total Retained Equity	−160 000	−278 000	−269 000	−204 000
Total Equity	−60 000	−178 000	−169 000	−104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	597 000	417 000	390 000	466 000
Total Equity and Debt	537 000	239 000	221 000	362 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	468 000	29 000	50 000	13 000
Other Income	0	5 000	0	0
Revenue	468 000	33 000	50 000	13 000
Cost of Goods Sold	15 000	0	75 000	6 000
Salary Costs	293 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	350 000	43 000	116 000	58 000
Operating Profit	118 000	−10 000	−66 000	−96 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	118 000	−9 000	−66 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	75 000	75 000	75 000	150 000
Total Investments	0	0	0	0
Cash, Bank	355 000	151 000	95 000	209 000
Total Current Assets	537 000	239 000	221 000	362 000
Total Assets	537 000	239 000	221 000	362 000
Total Equity	−60 000	−178 000	−169 000	−104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	5 000
Unpaid Taxes	116 000	5 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	481 000	412 000	377 000	461 000
Total Current Debt	597 000	417 000	390 000	466 000
Total Equity and Debt	537 000	239 000	221 000	362 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−196,67 %	5,06 %	39,05 %	91,35 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	25,21 %	−30,3 %	−132 %	−738,46 %
Current Ratio	0,9	0,57	0,57	0,78
Quick Ratio	1,03	0,7	0,7	1,15
Equity Ratio	−0,11	−0,74	−0,76	−0,29
Gross Profit Margin	96,79 %	100 %	−50 %	53,85 %