JARNES EIENDOM AS

6222 IKORNNES

Finances

Return on Equity

6,59 %

Current Ratio

0,47

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 865 000	1 756 000	1 775 000	1 804 000
Net Income	187 000	242 000	467 000	392 000
Total Assets	7 110 000	7 430 000	7 246 000	7 403 000
Total Equity	2 839 000	2 652 000	2 411 000	1 944 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 865 000	1 756 000	1 775 000	1 804 000
Expenditure	1 466 000	1 308 000	999 000	1 082 000
Operating Profit	399 000	447 000	777 000	722 000
Financial Income	12 000	10 000	0	0
Financial Costs	172 000	148 000	178 000	219 000
Financial Balance	−160 000	−138 000	−178 000	−219 000
Earnings Before Tax	240 000	310 000	599 000	503 000
Tax	53 000	68 000	132 000	111 000
Net Income	187 000	242 000	467 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 694 000	6 995 000	6 873 000	7 205 000
Total Current Assets	416 000	435 000	374 000	198 000
Total Assets	7 110 000	7 430 000	7 246 000	7 403 000
Total Retained Equity	2 724 000	2 537 000	2 296 000	1 829 000
Total Equity	2 839 000	2 652 000	2 411 000	1 944 000
Total Long-Term Debt	3 394 000	3 858 000	4 334 000	4 784 000
Total Current Debt	877 000	920 000	502 000	675 000
Total Equity and Debt	7 110 000	7 430 000	7 246 000	7 403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 726 000	0	19 000	20 000
Other Income	139 000	1 756 000	1 756 000	1 784 000
Revenue	1 865 000	1 756 000	1 775 000	1 804 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	391 000	362 000	358 000	407 000
Impairment	0	0	0	0
Expenditure	1 466 000	1 308 000	999 000	1 082 000
Operating Profit	399 000	447 000	777 000	722 000
Financial Income	12 000	10 000	0	0
Financial Costs	172 000	148 000	178 000	219 000
Financial Balance	−160 000	−138 000	−178 000	−219 000
Dividends	0	0	0	0
Net Income	187 000	242 000	467 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 920 000	6 203 000	6 039 000	6 294 000
Machinery and Plant Facilities	117 000	25 000	38 000	60 000
Fixtures	237 000	318 000	399 000	426 000
Total Tangible Assets	6 274 000	6 547 000	6 476 000	6 780 000
Total Fiancial Fixed Assets	420 000	448 000	396 000	424 000
Total Fixed Assets	6 694 000	6 995 000	6 873 000	7 205 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	86 000	254 000	174 000
Total Current Assets	416 000	435 000	374 000	198 000
Total Assets	7 110 000	7 430 000	7 246 000	7 403 000
Total Equity	2 839 000	2 652 000	2 411 000	1 944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 394 000	3 858 000	4 334 000	4 784 000
Creditors	179 000	577 000	47 000	82 000
Unpaid Taxes	48 000	0	47 000	50 000
Dividends	0	0	0	0
Other Current Debt	609 000	269 000	270 000	422 000
Total Current Debt	877 000	920 000	502 000	675 000
Total Equity and Debt	7 110 000	7 430 000	7 246 000	7 403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,59 %	9,13 %	19,37 %	20,16 %
Debt-to-Equity Ratio	1,2	1,45	1,8	2,46
Operating Profit Margin	21,39 %	25,46 %	43,77 %	40,02 %
Current Ratio	0,47	0,47	0,75	0,29
Quick Ratio	0,47	0,47	0,75	0,29
Equity Ratio	0,4	0,36	0,33	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %