FAUSKE EIENDOMSUTVIKLING AS

8012 BODØ

Finances

Return on Equity

−0 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−17 080 000	−132 000	−799 000
Total Assets	15 000 000	15 000 000	32 047 000	31 803 000
Total Equity	−18 901 000	−18 901 000	−1 821 000	−1 689 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	17 080 000	132 000	196 000
Operating Profit	−17 080 000	−132 000	−196 000
Financial Income	0	0	69 000
Financial Costs	0	0	672 000
Financial Balance	0	0	−603 000
Earnings Before Tax	−17 080 000	−132 000	−799 000
Tax	0	0	0
Net Income	−17 080 000	−132 000	−799 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000 000	15 000 000	32 047 000	31 803 000
Total Current Assets	0	0	0	0
Total Assets	15 000 000	15 000 000	32 047 000	31 803 000
Total Retained Equity	−19 150 000	−19 150 000	−2 070 000	−1 938 000
Total Equity	−18 901 000	−18 901 000	−1 821 000	−1 689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 901 000	33 901 000	33 868 000	33 492 000
Total Equity and Debt	15 000 000	15 000 000	32 047 000	31 803 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	24 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	17 047 000	0	0
Expenditure	17 080 000	132 000	196 000
Operating Profit	−17 080 000	−132 000	−196 000
Financial Income	0	0	69 000
Financial Costs	0	0	672 000
Financial Balance	0	0	−603 000
Dividends	0	0	0
Net Income	−17 080 000	−132 000	−799 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 000 000	15 000 000	32 047 000	31 803 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 000 000	15 000 000	32 047 000	31 803 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000 000	15 000 000	32 047 000	31 803 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	15 000 000	15 000 000	32 047 000	31 803 000
Total Equity	−18 901 000	−18 901 000	−1 821 000	−1 689 000
Short-Term Group Debt	33 683 000	33 683 000	33 683 000	18 102 000
Total Long-Term Debt	0	0	0	0
Creditors	218 000	218 000	186 000	13 928 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 462 000
Total Current Debt	33 901 000	33 901 000	33 868 000	33 492 000
Total Equity and Debt	15 000 000	15 000 000	32 047 000	31 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	90,37 %	7,25 %	47,31 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−1,26	−1,26	−0,06	−0,05
Gross Profit Margin	-	-	-	-